Hof van Zeeland 95, Heinkenszand

Hof van Zeeland 95, Heinkenszand

Heinkenszand

Next to a park · On a holiday park

€249,500

Asking Price

3

Bedrooms

87 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,500
Net yield
1.2%
Inquire
3-bedroom holiday home in Heinkenszand — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Heinkenszand — photo 2 of 5
2 / 5
3-bedroom holiday home in Heinkenszand — photo 3 of 5
3 / 5
3-bedroom holiday home in Heinkenszand — photo 4 of 5
4 / 5
3-bedroom holiday home in Heinkenszand — photo 5 of 5
5 / 5

Hof van Zeeland 95, Heinkenszand

Heinkenszand · Zeeland Coast · Ref BF-11261Source · Ruiterplaat Makelaardij · listed 25 Jun 2026
Asking price
€249,500
Net yield
1.2%
Gross on asking
9.7%
Est. revenue / yr
€24,116
Bedrooms
3
Built area
87 m²
Land
496 m²
Brixfox Score 57 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.2%
€3,306 net operating income /yr
Gross yield · all-in basis
8.4%
−7.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Heinkenszand — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€145
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€24,116
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,960
Overdrachtsbelasting (transfer tax)€19,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€287,460
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€24,116
Rental management
−€7,235
Booking channel fees
−€965
Cleaning & consumables
−€1,206
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,996
Insurance
−€500
Box 3 wealth tax
−€5,425
Net operating income
€3,306/yr
Net yield on all-in investment
1.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Heinkenszand 5-yr avg — historical, not a forecast8%
Indicative total return
1.2%/yr
1.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Heinkenszand · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

57C
Rental YieldWeak
1.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateAverage
€145 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
496 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback23.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Hof

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1997
Energy: g
Situation: Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning gelegen op vakantiepark Hof van Zeeland! Op vakantiepark Hof van Zeeland in Heinkenszand staat deze vrijstaande recreatiewoning op een ruim perceel met een tuin rondom de woning. Hier geniet je van rust, ruimte en een centrale ligging in Zeeland. Het park biedt diverse voorzieningen en vormt een uitstekende uitvalsbasis om de Zeeuwse kust, natuurgebieden en karakteristieke dorpen en steden te ontdekken. De woning is gebouwd in 1997 en beschikt over een praktische indeling met drie slaapkamers, waarvan één op de begane grond. Hierdoor is de woning geschikt voor zowel eigen recreatief gebruik als verhuurdoeleinden. Dankzij de vrije ligging en de rondom gelegen tuin is er altijd wel een fijne plek te vinden om van de zon of juist de schaduw te genieten. De combinatie van een lichte woonkamer, meerdere slaapkamers en de rustige parksetting maakt deze woning aantrekkelijk voor gezinnen en rustzoekers die willen genieten van alles wat Zeeland te bieden heeft. Indeling Begane grond Via de overdekte entree kom je binnen in de hal met trapopgang naar de verdieping en een praktische bergkast. Vanuit de hal is de badkamer bereikbaar, voorzien van een douche, wastafel en toilet. De woonkamer vormt samen met de open keuken een prettige leefruimte. Dankzij de ramen aan meerdere zijden valt hier veel natuurlijk licht naar binnen. De open keuken staat in directe verbinding met de woonkamer. Verder beschikt de begane grond over een slaapkamer, waardoor gelijkvloers recreëren tot de mogelijkheden behoort. Eerste verdieping De overloop biedt toegang tot twee slaapkamers beide voorzien van een wastafel. Daarnaast bevindt zich op deze verdieping een separaat toilet en een praktische bergruimte. Algemeen Vrijstaande recreatiewoning Bouwjaar 1997 Drie slaapkamers waarvan, één slaapkamer op de begane grond Tuin rondom de woning Energielabel C Geschikt voor recreatief eigen gebruik en/of verhuur Inclusief inventaris De woning is in 2021 volledig gerenoveerd Vloeren, keuken en badkamer zijn recent vernieuwd Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Ferienhaus im Ferienpark „Hof van Zeeland“! Im Ferienpark Hof van Zeeland in Heinkenszand steht dieses freistehende Ferienhaus auf einem großzügigen Grundstück mit einem Garten, der das Haus rundum umgibt. Hier genießen Sie Ruhe, Weite und eine zentrale Lage in Zeeland. Der Park bietet diverse Annehmlichkeiten und ist ein hervorragender Ausgangspunkt, um die zeeländische Küste, Naturschutzgebiete sowie charakteristische Dörfer und Städte zu entdecken. Das Haus wurde 1997 erbaut und verfügt über einen praktischen Grundriss mit drei Schlafzimmern, von denen sich eines im Erdgeschoss befindet. Dadurch eignet sich das Haus sowohl für den eigenen Freizeitgebrauch als auch zur Vermietung. Dank der freistehenden Lage und des rundum angelegten Gartens findet sich immer ein schöner Platz, um die Sonne oder auch den Schatten zu genießen. Die Kombination aus einem hellen Wohnzimmer, mehreren Schlafzimmern und der ruhigen Parklage macht dieses Haus attraktiv für Familien und Ruhesuchende, die alles genießen möchten, was Zeeland zu bieten hat. Aufteilung Erdgeschoss Über den überdachten Eingang gelangt man in den Flur mit Treppenaufgang zum Obergeschoss und einem praktischen Abstellschrank. Vom Flur aus ist das Badezimmer erreichbar, das mit einer Dusche, einem Waschbecken und einer Toilette ausgestattet ist. Das Wohnzimmer bildet zusammen mit der offenen Küche einen angenehmen Wohnbereich. Dank der Fenster an mehreren Seiten fällt hier viel Tageslicht herein. Die offene Küche ist direkt mit dem Wohnzimmer verbunden. Außerdem verfügt das Erdgeschoss über ein Schlafzimmer, sodass auch das Übernachten im Erdgeschoss möglich ist. Erster Stock Der Flur bietet Zugang zu zwei Schlafzimmern, die beide mit einem Waschbecken ausgestattet sind. Außerdem befinden sich auf dieser Etage eine separate Toilette und ein praktischer Abstellraum. Allgemein Freistehendes Ferienhaus Baujahr 1997 Drei Schlafzimmer, davon ein Schlafzimmer im Erdgeschoss Garten rund um das Haus Energieeffizienzklasse C Geeignet für die eigene Nutzung als Ferienhaus und/oder zur Vermietung Inklusive Hausrat\ Die Wohnung wurde 2021 komplett renoviert Die Fußböden, die Küche und das Badezimmer wurden kürzlich erneuert Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Bezüglich der Nutzungs- und Bestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.