Berghem 1-006, Gulpen

Berghem 1-006, Gulpen

Gulpen

Forest edge · Wooded surroundings

€109,500

Asking Price

2

Bedrooms

38 m²

Living Area

Recreatie

Recreatiebestemming

Price
€109,500
Net yield
7.2%
Inquire
2-bedroom holiday home in Gulpen — photo 1 of 5
Vakantiemakelaar
1 / 5
2-bedroom holiday home in Gulpen — photo 2 of 5
2 / 5
2-bedroom holiday home in Gulpen — photo 3 of 5
3 / 5
2-bedroom holiday home in Gulpen — photo 4 of 5
4 / 5
2-bedroom holiday home in Gulpen — photo 5 of 5
5 / 5

Berghem 1-006, Gulpen

Gulpen · South Limburg · Ref BF-11202Source · Vakantiemakelaar · listed 24 Jun 2026
Asking price
€109,500
Net yield
7.2%
Gross on asking
25.3%
Est. revenue / yr
€27,696
Bedrooms
2
Built area
38 m²
Land
210 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
7.2%
€9,785 net operating income /yr
Gross yield · all-in basis
20.3%
−13.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Gulpen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€143
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€27,696
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.7% of price, auto-calculated
€11,760
Overdrachtsbelasting (transfer tax)€8,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€136,260
+24.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,696
Rental management
−€8,309
Booking channel fees
−€1,108
Cleaning & consumables
−€1,385
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€102
Maintenance reserve
−€876
Insurance
−€500
Box 3 wealth tax
−€2,381
Net operating income
€9,785/yr
Net yield on all-in investment
7.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Gulpen 5-yr avg — historical, not a forecast8%
Indicative total return
7.2%/yr
7.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Gulpen · South Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
7.2% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
53% average occupancy
Nightly RateAverage
€143 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
210 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 7.2% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 53% — factor in seasonal gaps
ADR of €143 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback6.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Own use up to 14 nights/yr

Eigen gebruik maximaal 14 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~351 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: d
Situation: Forest edge · Wooded surroundings

Listing text from the makelaar, in Dutch

* 4-persoons vrijstaand chalet gelegen op de zonnige zuidhelling van de Gulperberg * Gelegen op EuroParcs Gulperberg in Zuid-Limburg - ideale uitvalsbasis voor natuur, cultuur en gastronomie * HUURGARANTIE VAN € 9.588,- EXCL. BTW PER JAAR IN COMBINATIE MET EIGEN GEBRUIK Vanuit het chalet geniet je dagelijks van een panoramisch uitzicht over het glooiende Limburgse heuvellandschap, terwijl de ligging op de zonnige zuidhelling zorgt voor een heerlijk vrij en ontspannen gevoel. Het hoogwaardige chalet uit 2017 is compleet ingericht en uitstekend onderhouden, waardoor je direct zorgeloos kunt genieten. Dankzij de combinatie van vloerverwarming, airconditioning en een ruime veranda op het zuiden is dit een recreatiewoning die in ieder seizoen comfortabel aanvoelt. De ligging nabij Maastricht, Valkenburg en Vaals maakt dit bovendien een ideale uitvalsbasis voor liefhebbers van natuur, gastronomie en het bourgondische Zuid-Limburgse leven. Europarcs Gulperberg EuroParcs Gulperberg is gelegen op een unieke locatie midden in het Zuid-Limburgse heuvellandschap en staat bekend om zijn spectaculaire vergezichten en bourgondische sfeer. Het park bevindt zich op de zonnige hellingen van de Gulperberg en vormt een ideale uitvalsbasis voor liefhebbers van natuur, rust en recreatie. Op het park vind je diverse voorzieningen, waaronder een openluchtzwembad, restaurant, speeltuin, parkwinkel, fietsverhuur en een animatieprogramma voor jong en oud. Vanuit het park wandel of fiets je direct de Limburgse heuvels in, langs pittoreske dorpjes, wijngaarden en uitgestrekte natuurgebieden. Stap de woning binnen Via de veranda stap je binnen in een lichte en verzorgde woonkamer waar grote raampartijen direct het Limburgse landschap naar binnen halen. De gezellige zithoek loopt vloeiend over in de open keuken, waardoor binnen en buiten mooi met elkaar verbonden zijn. Dankzij de openslaande deur naar de veranda geniet je hier op zonnige dagen van een heerlijke leefruimte met uitzicht over de heuvels. De keuken is modern uitgevoerd en compleet ingericht met onder andere een inductiekookplaat, vaatwasser, combimagnetron en koel-vriescombinatie.  Het chalet beschikt over twee slaapkamers. De hoofdslaapkamer is voorzien van een tweepersoonsbed met praktische kastombouw en extra opbergruimte, terwijl de tweede slaapkamer is ingericht met twee eenpersoonsbedden en bovenkastjes. De nette badkamer beschikt over een douche en wastafel en daarnaast is er een separaat toilet aanwezig. Dankzij de vloerverwarming en airconditioning voelt het chalet het hele jaar door aangenaam aan. Buiten vormt de ruime veranda met loungeset en picknicktafel dé plek om tot in de late uurtjes te genieten van rust, natuur en het uitzicht. Verhuur en eigen gebruik Het verhuren van de woning op Europarcs Gulperberg is verplicht, in combinatie met eigen gebruik. Als eigenaar geniet je van een huurgarantie van € 9.588,- excl BTW per jaar, tot 31 december 2030. Eigen gebruik is mogelijk voor 14 dagen per jaar buiten het hoogseizoen om, met aanvullend onbeperkt last-minute eigen gebruik.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.