De Greiden 109, Indijk

De Greiden 109, Indijk

Indijk

Waterfront

€648,000

Asking Price

4

Bedrooms

125 m²

Living Area

Price
€648,000
Net yield
0.6%
ReportInquire
4-bedroom holiday home in Indijk — photo 1 of 5
Greenfield Makelaardij o.g.
1 / 5
4-bedroom holiday home in Indijk — photo 2 of 5
2 / 5
4-bedroom holiday home in Indijk — photo 3 of 5
3 / 5
4-bedroom holiday home in Indijk — photo 4 of 5
4 / 5
4-bedroom holiday home in Indijk — photo 5 of 5
5 / 5

De Greiden 109, Indijk

Indijk · Frisian Lakes · Ref BF-111957Source · Greenfield Makelaardij o.g. · listed 2 Nov 2026
Asking price
€648,000
Listed 11 days ago
Net yield
0.6%
Gross on asking
8.2%
Est. revenue / yr
€53,374
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
4
Built area
125 m²
Land
309 m²
Brixfox Score 56 · C+Koop (eigen grond)Financial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.6%
€4,464 net operating income /yr
Gross yield · all-in basis
7.4%
−6.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Indijk — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€339
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
43%
Full-year estimate, market-calibrated
Projected annual revenue
€53,374
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +10% for the waterfront position the listing states (+13% in total with the photo quality) — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€54,840
Overdrachtsbelasting (transfer tax)€51,840
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€717,840
+10.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€53,374
Rental management
−€16,012
Booking channel fees
−€2,135
Cleaning & consumables
−€2,669
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€606
Maintenance reserve
−€5,184
Insurance
−€500
Btw on the letting (21%)
−€4,557
Box 3 wealth tax
−€13,997
Net operating income
€4,464/yr
Net yield on all-in investment
0.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.6%/yr
0.6% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Indijk · Frisian Lakes

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

56C+
Rental YieldWeak
0.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
43% average occupancy
Nightly RateStrong
€339 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceGood
309 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €339 — positioned in the top tier
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.6% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 43% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback160.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Park: villapark Waterwende

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1995
Energy: a
Condition: good
View: water
Situation: Waterfront

Listing text from the makelaar, in Dutch

For English see below Luxe en vrijstaande watervilla met eigen aanlegsteiger op een toplocatie in Woudsend-Indijk. Wonen of recreëren aan open vaarwater, midden in het Friese merengebied. Deze vrijstaande watervilla in het geliefde Villapark Waterwende combineert rust en ruimte met comfort en heeft een eigen aanlegsteiger waarvandaan u direct de Friese meren opvaart. De woning is gebouwd in 1995 en in de afgelopen jaren zorgvuldig uitgebouwd en gemoderniseerd. Dankzij de royale vleugelaanbouw en erker is een bijzonder lichte en ruime woon-/eetkamer ontstaan. De begane grond beschikt over een extra slaapkamer met ensuite badkamer hetgeen de woning ook zeer geschikt maakt voor levensbestendig wonen. Met een woonoppervlakte van circa 125 m², vijf kamers en een perceel van 309 m² biedt deze instapklare woning alle ruimte om het hele jaar door zorgeloos te genieten. Omgeving Het villapark Waterwende ligt aan brede vaarwegen en op loopafstand van het sfeervolle watersportdorp Woudsend. Hier vindt u gezellige restaurants, terrassen, winkels, jachthavens en diverse voorzieningen. Ook de karakteristieke Friese plaatsen Sloten, Heeg, Sneek, Lemmer en Stavoren zijn niet ver weg. In de omgeving bevinden zich prachtige wandel- en fietsroutes, verschillende golfbanen, natuurgebieden en de stranden langs het IJsselmeer. Via de nabijgelegen A6 is bovendien de Randstad goed bereikbaar. Indeling Begane grond Via de entree komt u in de royale en lichte woonkamer. De uitgebouwde woonkamer is voorzien van een sfeervolle erker, grote raampartijen en openslaande tuindeuren waardoor binnen en buiten in elkaar overlopen. Vanuit de woonkamer geniet u van een prachtig uitzicht over de fraai aangelegde tuin en het water. De gehele begane grond is afgewerkt met een praktische tegelvloer voorzien van vloerverwarming die voor een comfortabele temperatuur zorgt. De open keuken beschikt over veel kastruimte, lades en diverse inbouwapparatuur. Daarnaast bevinden zich op de begane grond: -een ruime slaapkamer met openslaande deuren naar de tuin -een eigen en complete badkamer -een praktische berging met aansluitingen voor een wasmachine en droger en een buitendeur Eerste verdieping De overloop biedt toegang tot drie ruime slaapkamers. Dankzij de dakkapellen zijn alle kamers licht en ruim van opzet. De complete badkamer is uitgerust met: -dubbele wastafel -inloopdouche -tweede toilet -ligbad met jacuzzi Zolder Via een vlizotrap bereikt u de royale bergzolder die ideaal is voor het opbergen van al uw seizoensspullen. Tuin De zonnige tuin is fraai aangelegd en biedt veel privacy. Kleurrijke borders, groene hagen, oude perenbomen en meerdere terrassen zorgen ervoor dat u op ieder moment van de dag kunt genieten van de zon en de schaduw. Aan de achterzijde van de woning ligt een privé aanlegsteiger van circa 15 meter, voorzien van een zwemtrap en gelegen aan veilig zwemwater. De walbeschoeiing is in november 2022 volledig vernieuwd. Vanuit de achtertuin vaart u rechtstreeks naar de Friese meren. Via de Staande Mastroute zijn zowel alle Friese vaargebieden als het IJsselmeer eenvoudig bereikbaar. Instapklaar De woning kan desgewenst inclusief meubilair en raambekleding worden opgeleverd zodat u direct kunt genieten van deze bijzondere plek aan het water. Bijzonderheden -Vrijstaande watervilla aan open vaarwater -Officiele dubbelbestemming permanent en recreatieve bestemming -Eigen aanlegsteiger van circa 15 meter -Woonoppervlakte circa 125 m² -Perceel 309 m² -Energielabel C afgegeven 6 augustus 2026 -Remeha Tzerra Ace-Matic 35C HR-ketel geplaatst in april 2024 -Vijf kamers (woonkamer en vier slaapkamers) -Royale uitgebouwde woonkamer met diepe erker -Grote vleugelaanbouw over de gehele zijkant van de woning -Vloerverwarming op de begane grond -Ruime slaapkamer met ensuite badkamer op de begane grond -Drie ruime slaapkamers en een tweede badkamer op de eerste verdieping -Walbeschoeiing vernieuwd in november 2022 -Schilderwerk boeidelen en buitendeuren uitgevoerd in november 2024 -Instapklaar inclusief meubilair en raambekleding te aanvaarden -Actieve vereniging van eigenaren Vereniging Waterwende, dit betreft het Mandelige water -Jaarlijkse VVE bijdrage € 435,00 per jaar Wekom in Woudsend Deze bijzondere watervilla biedt een unieke combinatie van comfort, ruimte, privacy en een ongeëvenaarde ligging aan open vaarwater. Een ideale woning voor liefhebbers van watersport, natuur en het buitenleven, waar u het hele jaar door kunt genieten van alles wat het Friese merengebied te bieden heeft. Heb je interesse in dit deze woning? Schakel dan direct je eigen NVM-aankoopmakelaar in. Een NVM-aankoopmakelaar behartigt jouw belangen en kan je veel tijd, geld en zorgen besparen. De adressen van NVM-aankoopmakelaars zijn te vinden op Funda. De koopovereenkomst wordt opgesteld conform de NVM-koopakte. Hierin kunnen, indien van toepassing, aanvullende clausules worden opgenomen, onder meer met betrekking tot de Meetinstructie, het energielabel en nutsvoorzieningen. De tekst van de NVM-koopakte en de aanvullende clausules is op verzoek beschikbaar. Deze aanmelding en verkoopbrochure zijn met de grootst mogelijke zorg samengesteld. Aan eventuele onjuistheden kunnen geen rechten worden ontleend. Prijswijzigingen en zetfouten zijn voorbehouden. Alle vraagprijzen zijn kosten koper, tenzij anders vermeld. English translation Luxurious, detached waterfront villa with its own dock in a prime location in Woudsend-Indijk. Live or enjoy leisure time on open waterways, right in the heart of the Frisian lake district. This detached waterfront villa in the popular Villapark Waterwende combines tranquility and space with comfort and features a private dock from which you can sail directly onto the Frisian lakes. The home was built in 1995 and has been thoughtfully expanded and renovated in recent years. The spacious wing extension and bay window have contributed to an especially bright and spacious living/dining room. The ground floor features an extra bedroom with an ensuite bathroom, making this place an ideal lifetime home. With a living area of approximately 125 m², five rooms, and a 309 m² lot, this move-in-ready home offers plenty of space to enjoy carefree living all year round. Surroundings The Waterwende villa park is situated along wide waterways and within walking distance of the charming water sports village of Woudsend. Here you’ll find cozy restaurants, sidewalk cafes, shops, marinas, and various amenities. The characteristic Frisian towns of Sloten, Heeg, Sneek, Lemmer, and Stavoren are also nearby. The surrounding area offers beautiful hiking and biking trails, several golf courses, nature reserves, and beaches along the IJsselmeer. The Randstad (conurbation) is also easily accessible via the nearby A6 highway. Layout Ground Floor The entryway leads into the spacious and bright living room. The extended living room features a charming bay window, large windows, and French doors that open onto the garden, creating a seamless transition between indoors and outdoors. From the living room, you can enjoy a beautiful view of the exquisitely landscaped garden and the water. The entire ground floor features practical tile flooring with underfloor heating, ensuring a comfortable temperature. The open kitchen offers plenty of cabinet space, drawers, and various built-in appliances. Also located on the ground floor are: - a spacious bedroom with French doors leading to the garden - a private, fully equipped bathroom - a practical storage room with hookups for a washer and dryer and a door to the outside. First Floor The landing provides access to three spacious bedrooms. Thanks to the dormer windows, all rooms are bright and spacious. The full bathroom is equipped with: - double vanity - walk-in shower - second toilet - bathtub with jacuzzi Attic A loft ladder leads to the spacious attic, which is ideal for storing all your seasonal items. Garden The sunny garden is beaut

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Greenfield Makelaardij o.g.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.