Nieuwlandseweg 84, Sint-Annaland

Nieuwlandseweg 84, Sint-Annaland

Sint-Annaland

Outside the built-up area · Next to a park · On a holiday park · Quiet road · Near the beach

€175,000

Asking Price

3

Bedrooms

73 m²

Living Area

Recreatie

Recreatiebestemming

Price
€175,000
Net yield
7.3%
Inquire
3-bedroom holiday home in Sint-Annaland — photo 1 of 5
Leunis Makelaars
1 / 5
3-bedroom holiday home in Sint-Annaland — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint-Annaland — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint-Annaland — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint-Annaland — photo 5 of 5
5 / 5

Nieuwlandseweg 84, Sint-Annaland

Sint-Annaland · Zeeland Coast · Ref BF-11193Source · Leunis Makelaars · listed 24 Jun 2026
Asking price
€175,000
Net yield
7.3%
Gross on asking
22.7%
Est. revenue / yr
€39,737
Bedrooms
3
Built area
73 m²
Land
275 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
7.3%
€15,121 net operating income /yr
Gross yield · all-in basis
19.2%
−11.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint-Annaland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€227
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€39,737
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,000
Overdrachtsbelasting (transfer tax)€14,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€207,000
+18.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€39,737
Rental management
−€11,921
Booking channel fees
−€1,589
Cleaning & consumables
−€1,987
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€164
Maintenance reserve
−€1,400
Insurance
−€500
Box 3 wealth tax
−€3,805
Net operating income
€15,121/yr
Net yield on all-in investment
7.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint-Annaland 5-yr avg — historical, not a forecast8%
Indicative total return
7.3%/yr
7.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint-Annaland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
7.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
48% average occupancy
Nightly RateGood
€227 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
275 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 7.3% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 48% — factor in seasonal gaps
Compact plot at 275 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback6.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2004
Energy: a
Condition: good
View: park-green
Situation: Outside the built-up area · Next to a park · On a holiday park · Quiet road
Beach: Near the beachListing: “Gelegen op 275 m² eigen grond en op korte afstand van het strandje en de gezellige jachthaven van Sint-Annaland geniet je hier volop van rust, natuur en watersport.”

Listing text from the makelaar, in Dutch

Ruime (73 m2) 6-persoons recreatiewoning op 275 m2 eigen grond! Op zoek naar een vrijstaande recreatiewoning op een prachtige locatie nabij de Oosterschelde? Deze ruime 6-persoons recreatiewoning uit 2004 op Chaletpark Krabbenkreek biedt alles voor een ontspannen verblijf in Zeeland. Gelegen op 275 m² eigen grond en op korte afstand van het strandje en de gezellige jachthaven van Sint-Annaland geniet je hier volop van rust, natuur en watersport. De recreatiewoning beschikt over drie slaapkamers, een verrassend ruime woonkamer met open keuken, kunststof kozijnen, een eigen oprit en een vrijstaande houten berging. Dankzij de royale tuin is er altijd wel een plek in de zon of schaduw te vinden. Een heerlijke plek om zelf te genieten van het Zeeuwse buitenleven, met daarnaast uitstekende mogelijkheden voor recreatieve verhuur. De gevelbekleding aan de buitenzijde dient op termijn vernieuwd te worden. De belangrijkste pluspunten op een rij: - Vrijstaande 6-persoons recreatiewoning - Gelegen op 275 m² eigen grond - Drie slaapkamers - Verrassend ruime woonkamer met veel lichtinval - Kunststof kozijnen - Eigen oprit - Vrijstaande houten berging - Tuin rondom - Op korte afstand van de Oosterschelde, het strandje en de jachthaven - Geschikt voor recreatief eigen gebruik én recreatieve verhuur Indeling Via de entree kom je in de hal, die toegang biedt tot de woonkamer, badkamer en één van de slaapkamers. De woonkamer is verrassend ruim opgezet en voelt dankzij de grote raampartijen, de erkers en de schuifpui heerlijk licht aan. Er is volop ruimte voor een royale zithoek en een eettafel waar je comfortabel met zes personen kunt zitten. De open keuken is in een hoekopstelling en beschikt over een koelkast, vriezer, vaatwasser, combimagnetron en een 4-pits gaskookplaat met afzuigkap. Het extra raam boven het werkblad zorgt voor aangenaam veel daglicht. Via de gang bereik je twee slaapkamers. Daarnaast bevinden zich hier twee praktische vaste kasten, waarvan één met de wasmachineaansluiting en één met de cv-ketel (2004). Beide slaapkamers bieden ruimte aan twee slaapplaatsen en beschikken over vaste kastruimte. Vanuit één van deze kamers is via een luik de bergzolder bereikbaar. De derde slaapkamer bevindt zich aan de voorzijde van het chalet en beschikt over een grote vaste kastenwand waarin ook de meterkast netjes is weggewerkt. De volledig betegelde badkamer is voorzien van een douchecabine, toilet, wastafel met meubel en mechanische ventilatie. Tuin De tuin is gunstig gelegen op het zuidoosten, waardoor je gedurende de dag volop van de zon kunt genieten. Dankzij de royale afmetingen van het perceel is er echter altijd wel een plekje in de zon of juist in de schaduw te vinden. De tuin is aangelegd met sierbestrating, gazon en diverse beplanting. De eigen oprit biedt parkeergelegenheid op eigen terrein en de vrijstaande houten berging is ideaal voor het opbergen van fietsen, tuinmeubilair of andere recreatiespullen. Sint-Annaland Sint-Annaland is een leuk dorp aan de Oosterschelde met een jachthaven, een uitnodigend zandstrandje en diverse winkelvoorzieningen binnen handbereik. Je kunt genieten van de rust en ruimte van het dorp, terwijl je toch centraal gelegen bent ten opzichte van nabijgelegen steden. Je hebt een goede verbindingsweg naar de A4 (Rotterdam-Antwerpen) en via de Oesterdam richting de A58 naar Goes en Middelburg. De Oosterschelde heeft wisselende getijden en fraaie vergezichten en biedt een schat aan mogelijkheden voor zeilen, duiken en zwemmen. Mis deze kans niet en neem contact op met Leunis Makelaars voor een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leunis Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.