Veldkampweg 2-J9, Epe

Veldkampweg 2-J9, Epe

Epe

Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

€132,500

Asking Price

2

Bedrooms

44 m²

Living Area

Recreatie

Recreatiebestemming

Price
€132,500
Net yield
7.5%
Inquire
2-bedroom holiday home in Epe — photo 1 of 5
Van Triest Makelaars
1 / 5
2-bedroom holiday home in Epe — photo 2 of 5
2 / 5
2-bedroom holiday home in Epe — photo 3 of 5
3 / 5
2-bedroom holiday home in Epe — photo 4 of 5
4 / 5
2-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Veldkampweg 2-J9, Epe

Epe · Veluwe · Ref BF-11190Source · Van Triest Makelaars · listed 24 Jun 2026
Asking price
€132,500
Net yield
7.5%
Gross on asking
23.9%
Est. revenue / yr
€31,677
Bedrooms
2
Built area
44 m²
Land
217 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
7.5%
€12,100 net operating income /yr
Gross yield · all-in basis
19.7%
−12.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€130
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€31,677
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€13,600
Overdrachtsbelasting (transfer tax)€10,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€161,100
+21.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€31,677
Rental management
−€9,503
Booking channel fees
−€1,267
Cleaning & consumables
−€1,584
Park charge (parkbijdrage)
€/yr−€1,158
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€124
Maintenance reserve
−€1,060
Insurance
−€500
Box 3 wealth tax
−€2,881
Net operating income
€12,100/yr
Net yield on all-in investment
7.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Indicative total return
7.5%/yr
7.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
7.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€130 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
217 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 7.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €130 limits revenue ceiling — consider repositioning potential
Compact plot at 217 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback6.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,158/yr

The listing states about €1,158 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Energy: d
Situation: Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Droom je van een eigen plek op de Veluwe, waar rust en natuur samenkomen? Dan voel je je direct thuis op Recreatiepark De Veldkamp in Epe. Hier begint iedere dag met fluitende vogels, frisse boslucht en ontspannen genieten in je eigen recreatiechalet. Midden in het prachtige Veluwse landschap staat dit verzorgde recreatiechalet op eigen grond. Een sfeervolle plek waar je het hele jaar door kunt ontsnappen aan de drukte van alledag. Omringd door uitgestrekte bossen, heidevelden en natuurgebieden zoals de Tongerense Heide en het Wisselse Veen, wandel of fiets je vanuit het chalet zo de natuur in. Zoek je liever wat levendigheid op? Het gezellige centrum van Epe met winkels, restaurants en terrasjes ligt op korte fietsafstand. Het vrijstaande chalet is netjes onderhouden en praktisch ingericht, met een warme en gemoedelijke uitstraling. Dankzij de volledige isolatie en de energiezuinige cv-combiketel verblijf je hier comfortabel in ieder seizoen. De kunststof kozijnen en gevelbekleding maken het chalet bovendien onderhoudsvriendelijk. Binnen beschikt het chalet over een lichte woonkamer met grote raampartijen en een schuifpui naar de tuin. De open keuken is functioneel ingericht en biedt alles wat je nodig hebt voor een prettig verblijf. Daarnaast zijn er twee slaapkamers aanwezig, waaronder een ruime hoofdslaapkamer met een royale vaste kastenwand. De badkamer is netjes uitgevoerd met een douche, wastafel en toilet. Ook buiten is het volop genieten. Het perceel van circa 217 m² biedt veel privacy en ruimte om heerlijk buiten te zitten. Of je nu wil ontspannen in de zon, gezellig wil barbecueën met vrienden of simpelweg genieten van de rust om je heen, hier kan het allemaal. Pluspunten op een rij: • Gelegen op eigen grond • Perceel van circa 217 m² • Volledig geïsoleerd en voorzien van cv-combiketel • Onderhoudsvriendelijke materialen • 365 dagen per jaar recreatief te gebruiken • Parkkosten circa € 1.158,- per jaar • Gemeubileerd en gestoffeerd opgeleverd • Verhuur in eigen beheer toegestaan Ook interessant als investering: het chalet kan eenvoudig gedeeltelijk worden verhuurd via een professioneel verhuurbedrijf dat de verhuur volledig kan verzorgen, van boekingen en promotie tot schoonmaak en sleutelbeheer. Zo combineer je eigen recreatief gebruik met de mogelijkheid van extra rendement. Dit chalet biedt een fijne uitvalsbasis op een prachtige locatie op de Veluwe. Een plek om tot rust te komen en elk seizoen opnieuw te genieten van natuur, ruimte en ontspanning. Nieuwsgierig geworden? Maak dan snel een afspraak voor een bezichtiging en ervaar zelf de sfeer en rust van deze plek in Epe.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van Triest Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.