Hogeweg 55-131, Burgh-Haamstede

Hogeweg 55-131, Burgh-Haamstede

Burgh-Haamstede

Waterfront · Sea view · Open view · Beach 1.4 km

€120,000

Asking Price

1

Bedrooms

40 m²

Living Area

Recreatie

Recreatiebestemming

Price
€120,000
Net yield
9.1%
Inquire
1-bedroom holiday home in Burgh-Haamstede — photo 1 of 5
A-Leisure Recreatiemakelaars
1 / 5
1-bedroom holiday home in Burgh-Haamstede — photo 2 of 5
2 / 5
1-bedroom holiday home in Burgh-Haamstede — photo 3 of 5
3 / 5
1-bedroom holiday home in Burgh-Haamstede — photo 4 of 5
4 / 5
1-bedroom holiday home in Burgh-Haamstede — photo 5 of 5
5 / 5

Hogeweg 55-131, Burgh-Haamstede

Burgh-Haamstede · Zeeland Coast · Ref BF-11183Source · A-Leisure Recreatiemakelaars · listed 24 Jun 2026
Asking price
€120,000
Net yield
9.1%
Gross on asking
27.6%
Est. revenue / yr
€33,061
Bedrooms
1
Built area
40 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.1%
€12,937 net operating income /yr
Gross yield · all-in basis
23.3%
−14.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Burgh-Haamstede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€171
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€33,061
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the sea view the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.5% of price, auto-calculated
€12,600
Overdrachtsbelasting (transfer tax)€9,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€141,600
+18.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€33,061
Rental management
−€9,918
Booking channel fees
−€1,322
Cleaning & consumables
−€1,653
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€112
Maintenance reserve
−€960
Insurance
−€300
Box 3 wealth tax
−€2,609
Net operating income
€12,937/yr
Net yield on all-in investment
9.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Burgh-Haamstede 5-yr avg — historical, not a forecast8%
Indicative total return
9.1%/yr
9.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Burgh-Haamstede · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
9.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
53% average occupancy
Nightly RateAverage
€171 per night
Visual AppealGood
6/10 visual appeal
Size & SpacePending
40 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 9.1% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 53% — factor in seasonal gaps
ADR of €171 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Own use up to 14 nights/yr

Eigen gebruik maximaal 14 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~351 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2011
Energy: d
Condition: good
View: park-green
Situation: Waterfront · Sea view · Open view
Beach: Beach 1.4 kmListing: “Het strand ligt op circa 1.400 meter afstand en is eenvoudig bereikbaar te voet, per fiets of elektrische scooter (verhuur in het hotel).”

Listing text from the makelaar, in Dutch

Grand Hotel Ter Duin – hotelsuite 131 Wilt u investeren en recreëren aan de Zeeuwse kust? Dat kan in Grand Hotel Ter Duin te Burgh-Haamstede. Op deze unieke locatie combineert u een aantrekkelijk rendement met de mogelijkheid om zelf te genieten van rust, wellness en de Zeeuwse kust. A-Leisure Recreatiemakelaars biedt u in Grand Hotel Ter Duin een luxe hotelsuite aan met gegarandeerd rendement en uitstekende eigen gebruiksmogelijkheden. Dit stijlvolle 4-sterren hotel ligt op loopafstand van strand, zee, duinen en bos en is daarmee de ideale plek om te ontspannen, uit te waaien en tot rust te komen. INVESTERING Grand Hotel Ter Duin maakt onderdeel uit van Sheetz Hotels, een ervaren hotelexploitant die zorgt voor een zorgeloze verhuur en professioneel beheer. Er geldt een gegarandeerd bruto rendement van 5% per jaar op de initiële aankoopprijs (lopend tot en met 2028), met daarnaast de mogelijkheid tot extra rendement bij een hogere totale kamerhuuromzet. Eigen gebruik is toegestaan op basis van beschikbaarheid tegen circa € 65,- per overnachting (inclusief ontbijt en verblijfstoeslag, maximaal 14 nachten per jaar). De combinatie van eigen gebruik en een stabiele huurstroom maakt deze investering zowel aantrekkelijk als comfortabel. HOTELSUITE De suite beschikt over: • Entree met garderobe • Slaap-/zitkamer • Luxe badkamer met dubbele wastafel, inloopdouche, toilet en föhn Daarnaast is de suite voorzien van een flatscreen TV, gratis Wifi, kluis en koffie- en theefaciliteiten. De suite kijkt uit op de voorzijde van het hotel en wordt inclusief volledige inventaris geleverd. HOTEL Dit luxe 4-sterren hotel in de Zeeuwse badplaats Burgh-Haamstede beschikt over 133 hotelsuites en 4 appartementen en kent verschillende faciliteiten, zoals twee sauna’s, een Turks stoombad, verwarmd zwembad en een zonnebank bieden een gevarieerde wellness. Het sfeervolle hotel heeft comfort en goede service hoog in het vaandel staan. Oprechte aandacht voor de gast gaat voor alles en dat merkt u. Ook u als eigenaar gaat hiervan genieten. Na een dagje strand kunt u de sauna induiken, een massage of een andere wellnessbehandeling ondergaan, genieten van uitstekende maaltijden met eerlijke streekproducten of lekker borrelen in het vernieuwde restaurant. Er is (gratis) draadloos internet aanwezig en eigenaren kunnen gratis parkeren bij het hotel. LOCATIE Grand Hotel Ter Duin ligt in Burgh-Haamstede, op het eiland Schouwen-Duiveland. Dit eiland is in de zomer erg in trek bij toeristen, vooral uit Nederland en Duitsland. Dat komt met name door de ideale ligging aan het Noordzeestrand en de historische bezienswaardigheden die rond het dorp te vinden zijn, zoals vuurtoren Westerlicht en het 13e-eeuwse Slot Haamstede. Zierikzee en Renesse zijn nabij en bieden evenals Burgh-Haamstede veel bezienswaardigheden en vertier voor jong en oud. Het strand ligt op circa 1.400 meter afstand en is eenvoudig bereikbaar te voet, per fiets of elektrische scooter (verhuur in het hotel). Ook steden als Middelburg, Rotterdam, Breda en Antwerpen zijn goed bereikbaar. KENMERKEN • Gegarandeerd bruto rendement van 5% t/m 2028 • Luxe hotelsuite van ca. 40 m² met balkon • Eigen gebruik mogelijk (max. 14 nachten per jaar) • Volledig ontzorgd beheer en verhuur door Sheetz Hotels Vraagprijs € 120.000,- k.k. inclusief inventaris, exclusief 21% BTW Overdracht onder toepassing van artikel 37d Wet OB. Vraag naar de beschikbare verkoopinformatie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · A-Leisure Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.