Maalbekerweg 25-120, Belfeld

Maalbekerweg 25-120, Belfeld

Belfeld, Limburg

€114,500

Asking Price

2

Bedrooms

50 m²

Living Area

Price
€114,500
Net yield
3.2%
ReportInquire
2-bedroom holiday home in Belfeld — photo 1 of 5
Leisure Homes Connect
1 / 5
2-bedroom holiday home in Belfeld — photo 2 of 5
2 / 5
2-bedroom holiday home in Belfeld — photo 3 of 5
3 / 5
2-bedroom holiday home in Belfeld — photo 4 of 5
4 / 5
2-bedroom holiday home in Belfeld — photo 5 of 5
5 / 5

Maalbekerweg 25-120, Belfeld

Belfeld · Limburg · Ref BF-111792Source · Leisure Homes Connect · listed 1 Nov 2026
Asking price
€114,500
Net yield
3.2%
Gross on asking
21.3%
Est. revenue / yr
€24,367
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
50 m²
Land
220 m²
Brixfox Score 75 · B+Koop (eigen grond)Pool or own lettingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.2%
€4,518 net operating income /yr
Gross yield · all-in basis
17.2%
−14.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Belfeld — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€163
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
41%
Full-year estimate, market-calibrated
Projected annual revenue
€24,367
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.6% of price, auto-calculated
€12,160
Overdrachtsbelasting (transfer tax)€9,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€141,660
+23.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€24,367
Rental management
−€7,310
Booking channel fees
−€975
Cleaning & consumables
−€1,218
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€107
Maintenance reserve
−€916
Insurance
−€500
Btw on the letting (21%)
−€1,800
Box 3 wealth tax
−€2,473
Net operating income
€4,518/yr
Net yield on all-in investment
3.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
3.2%/yr
3.2% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Belfeld · Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

75B+
Rental YieldAverage
3.2% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyWeak
41% average occupancy
Nightly RateAverage
€163 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
220 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 41% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback31.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2016
Condition: good
View: park-green

Listing text from the makelaar, in Dutch

Cube la Mer 4 - Modern vormgegeven 4 persoons chalet   Deze goed onderhouden recreatiewoning bevindt zich op een prachtige locatie midden in de natuur. Hier geniet u van rust, ruimte en comfort, met de natuur letterlijk om de hoek. De lichte en sfeervolle  living  valt direct op door de grote raampartijen, die zorgen voor een overvloed aan natuurlijk licht en een  mooi uitzicht  op het groen. In deze ruimte vindt u een comfortabele  loungehoek  met bank, twee fauteuils, een salontafel en een tv-meubel met televisie welke is aangesloten via CAI. Ook is er internet aanwezig. De gezellige  eethoek  beschikt over een houten tafel met vier stoelen en is gelegen naast de sfeervolle  haard . De  moderne  keuken is uitgevoerd in hoogglans en volledig uitgerust met onder andere een koelkast met vriesvak, combimagnetron, vaatwasser en een gasstel met afzuigkap. De woning biedt slaapruimte aan vier personen, verdeeld over twee slaapkamers. De  hoofdslaapkamer  beschikt over twee aaneengeschoven eenpersoonsbedden, nachtkastjes aan beide zijden en een ruime  inloopkast . In de tweede slaapkamer staan twee eenpersoonsbedden en ook hier is praktische kastruimte aanwezig. De volledig betegelde  badkamer  is voorzien van een douchecabine, wastafel met spiegel en designradiator en bevindt zich  en suite  van beide slaapkamers. Het  toilet  bevindt zich separaat in de woning. Ook is er nog een  wasmachineaansluiting  aanwezig. Buiten treft u een keurig onderhouden  tuin  aan, een heerlijke plek om te ontspannen tijdens uw verblijf. Aan de zijkant van de woning ligt een betegeld terras met tuinset naast de  haard . Parkeren kan direct bij de woning. De woning wordt verwarmd middels een cv-installatie en wordt volledig gemeubileerd opgeleverd,  inclusief  inventaris. Lees meer +4 foto's Kenmerken & Faciliteiten Aantal Personen 4 pers. Slaapkamers 2 Badkamers 2 Woonoppervlakte 50 m² Perceeloppervlakte 220 m² Totale kadastrale oppervlakte 220 m² Bouwjaar 2016 Woning soort Chalet Type Kavel Koopkavel (incl.) Parkeerplaats Ja Ligging Aan Bosrand, Buiten Bebouwde Kom, In Bosrijke Omgeving Servicekosten €3.516 per jaar Tuin type Tuin Rondom CV-ketel brandstof GAS Soort verwarming Cv Ketel, Gaskachels EuroParcs Maasduinen EuroParcs Maasduinen, gelegen vlakbij de Nederlands-Duitse grens en omgeven door weelderige bossen, is de ideale bestemming voor natuurliefhebbers. Het vakantiepark in Belfeld ligt dicht bij Nationaal Park de Maasduinen, waardoor je volledig opgaat in de natuur. Je vakantiehuis ligt tussen de bomen of aan een van de schilderachtige meren. Het park biedt een overdekt zwembad en een gezellig restaurant waar je kunt genieten van heerlijke, bourgondische gerechten. Hier kom je volledig tot rust.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Leisure Homes Connect

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.