Hoge Weide 55, Oostkapelle

Hoge Weide 55, Oostkapelle

Oostkapelle

Wooded surroundings · Quiet road · Beach on foot

€469,000

Asking Price

2

Bedrooms

57 m²

Living Area

Recreatie

Recreatiebestemming

Price
€469,000
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Oostkapelle — photo 1 of 5
Makelaarskantoor Wisse Vastgoed
1 / 5
2-bedroom holiday home in Oostkapelle — photo 2 of 5
2 / 5
2-bedroom holiday home in Oostkapelle — photo 3 of 5
3 / 5
2-bedroom holiday home in Oostkapelle — photo 4 of 5
4 / 5
2-bedroom holiday home in Oostkapelle — photo 5 of 5
5 / 5

Hoge Weide 55, Oostkapelle

Oostkapelle · Zeeland Coast · Ref BF-1075Source · Makelaarskantoor Wisse Vastgoed · listed 21 Jun 2026
Asking price
€469,000
Net yield
0.0%
Gross on asking
6.5%
Est. revenue / yr
€30,553
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
57 m²
Land
330 m²
Brixfox Score 52 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-1,665 net operating income /yr
Gross yield · all-in basis
5.8%
−5.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oostkapelle — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€158
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€30,553
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€40,520
Overdrachtsbelasting (transfer tax)€37,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€524,520
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,553
Rental management
−€9,166
Booking channel fees
−€1,222
Cleaning & consumables
−€1,528
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€439
Maintenance reserve
−€3,752
Insurance
−€500
Btw on the letting (21%)
−€2,231
Box 3 wealth tax
−€10,130
Net operating income
−€1,665/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €1,665/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oostkapelle · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

52C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
53% average occupancy
Nightly RateAverage
€158 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
330 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2012
Energy: a
Condition: good
View: garden
Situation: Wooded surroundings · Quiet road
Beach: Beach on footListing: “Schitterend en rustig gelegen recreatiebungalow, op loopafstand van bos en zee.”

Listing text from the makelaar, in Dutch

Dit is géén recreatiepark, u bent daardoor géén parkkosten verschuldigd en recreatieve verhuur van de woning is hier toegestaan volgens het huidige bestemmingsplan. Schitterend en rustig gelegen recreatiebungalow, op loopafstand van bos en zee. Deze goed onderhouden woning (ca. 57m2 woonoppervlak) in Hoge Weide biedt met twee slaapkamers, de sfeervolle woonkamer en de gunstig op het zuiden gelegen tuin (perceel ca. 330m2)veel ruimte om te verblijven en/of te verhuren aan de Zeeuwse kust. De woning is in de voorbije jaren op meerder punten gemoderniseerd en geïsoleerd. Meest recent is de verbouwing van de woonkamer en badkamer in 2017, waarbij ook de elektrische installatie vernieuwd is. De cv-ketel met bouwjaar 2012 voorziet de woning van verwarming en warm water. Het dak is in 2010 compleet vernieuwd en in 1999 is de aanbouw voor het verruimen van de slaapkamers gerealiseerd. Een recreatiewoning verhuren in Oostkapelle is een unieke kans! Denkt u aan verhuur, volledig of in combinatie met eigen gebruik? Het is mogelijk, vraag ons naar de mogelijkheden. Sinds 1 januari 2026 profiteert u als nieuwe eigenaar van het verlaagde tarief overdrachtsbelasting 8% i.p.v. 10,4%. Indeling: Via het gesmede sierhek aan de voorzijde van de tuin bereikt u de voordeur. U komt binnen in de hal, van waaruit de twee slaapkamers (ca. 14 en 12m2), de badkamer met inloopdouche en toilet te bereiken zijn. De slaapkamers zijn allebei voorzien van een wastafelmeubel. Ook is er een separaat toilet in de hal. De woonkamer met open keuken is licht, en door het gebruik van houten elementen oogt het geheel bovendien warm en sfeervol. Buiten: Via een schuifpui stapt u vanuit de woonkamer het comfortabele terras met permanente glazen windschermen op. Hier is het de hele dag heerlijk vertoeven, in de zon, of 's avonds na een lange dag aan het strand of in de bossen... Een gazon vormt de voor- en zijtuin, welke is omzoomd met groene bossages. De tuin, met tevens parkeerruimte voor 2 auto's, is af te sluiten met een sierhek. Omgeving: Verblijven in Oostkapelle betekent puur genieten: de brede stranden, de duinen en beschermd natuurgebied De Mantelinge bieden alle ruimte voor ontspanning en sportiviteit. Het gezellige dorp laat zien hoe sfeervol en gastvrij een badplaats kan zijn. In de winkelstraat bevinden zich een grote supermarkt, slagerij en vishandel, en een gevarieerd aanbod aan boetiekjes en diverse horecagelegenheden met terras. Hoge Weide is een kleinschalige wijk op een rustige, besloten plek onderaan de duinen van Oostkapelle. De omgeving is prachtig en met de zee en het bos op loopafstand is deze plaats uniek te noemen. In de parkachtige wijk zijn meerdere parkeerplekken beschikbaar. Bent u op zoek naar een rustig gelegen bungalow op een prachtige plek? Neem dan contact op met ons kantoor voor het maken van een afspraak, wij verzorgen u graag een rondleiding door de woning. Makelaarskantoor Wisse Vastgoed, Thuis in Zeeland. Wellicht tot binnenkort!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarskantoor Wisse Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.