Burenpolderweg 30-A, Yerseke

Burenpolderweg 30-A, Yerseke

Yerseke, Zeeland

Beach on foot

€286,381

Asking Price

2

Bedrooms

51 m²

Living Area

Price
€286,381
Net yield
1.1%
ReportInquire
2-bedroom holiday home in Yerseke — photo 1 of 5
Vakantiehuismakelaars.nl
1 / 5
2-bedroom holiday home in Yerseke — photo 2 of 5
2 / 5
2-bedroom holiday home in Yerseke — photo 3 of 5
3 / 5
2-bedroom holiday home in Yerseke — photo 4 of 5
4 / 5
2-bedroom holiday home in Yerseke — photo 5 of 5
5 / 5

Burenpolderweg 30-A, Yerseke

Yerseke · Zeeland · Ref BF-106642Source · Vakantiehuismakelaars.nl · listed 31 Oct 2026
Asking price
€286,381
Net yield
1.1%
Gross on asking
10.5%
Est. revenue / yr
€30,115
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
51 m²
Brixfox Score 58 · C+Koop (eigen grond)Financial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.1%
€3,439 net operating income /yr
Gross yield · all-in basis
9.2%
−8.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Yerseke — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€225
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
36%
Full-year estimate, market-calibrated
Projected annual revenue
€30,115
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€25,910
Overdrachtsbelasting (transfer tax)€22,910
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€327,291
+14.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,115
Rental management
−€9,035
Booking channel fees
−€1,205
Cleaning & consumables
−€1,506
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€268
Maintenance reserve
−€2,291
Insurance
−€500
Btw on the letting (21%)
−€2,435
Box 3 wealth tax
−€6,186
Net operating income
€3,439/yr
Net yield on all-in investment
1.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.1%/yr
1.1% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Yerseke · Zeeland

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C+
Rental YieldWeak
1.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
36% average occupancy
Nightly RateGood
€225 per night
Visual AppealGood
7/10 visual appeal
Size & SpacePending
51 m² interior — plot not stated
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.1% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 36% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback95.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2026
Condition: new-build
View: park-green
Beach: Beach on footListing: “Op loopafstand vind je de vissershaven en het strandje, ideaal om uit te waaien of van het uitzicht te genieten.”

Listing text from the makelaar, in Dutch

Het vakantiehuis beschikt over een ruime woonkamer met een open woon- en eetgedeelte. Grote raampartijen en het hoge plafond zorgen voor veel lichtinval en een ruimtelijk gevoel, met een mooi uitzicht op de tuin. Via de openslaande terrasdeuren heeft u direct toegang tot het betegelde terras, waar u in alle rust van de zon kunt genieten. Het terras is verzorgd aangelegd en grenst aan een groen gazon, wat zorgt voor een sfeervolle en natuurlijke uitstraling. De moderne keuken is uitgevoerd in een stijlvolle houttint en van alle gemakken voorzien. Zo beschikt de keuken over een inductiekookplaat, afzuigkap, koelkast met vriesvak, vaatwasser, combi-oven/magnetron, een spoelbak met kraan en volop opbergruimte. De keuken vormt het culinaire hart van het vakantiehuis en biedt alles wat u nodig heeft voor een comfortabel en zorgeloos verblijf. De eerste slaapkamer is voorzien van een tweepersoons boxspringbed, een inbouwkast met schuifdeuren, nachtkastjes, een elektrische radiator en een draai-/kiepraam met ventilatierooster. De tweede slaapkamer is ingericht met twee eenpersoons boxspringbedden en beschikt eveneens over een elektrische radiator en een draai-/kiepraam met ventilatierooster. De badkamer is uitgerust met een wastafelmeubel met spiegel, een toilet, een douchecabine en een elektrische designradiator. Daarnaast beschikt de ruimte over mechanische ventilatie en een draai-/kiepraam. De tuin sluit naadloos aan op de natuurlijke omgeving en vormt een harmonieuze eenheid met het omliggende landschap. Het terras en het gazon versterken de groene, rustgevende sfeer, waardoor dit een ideale plek is om volledig tot rust te komen, ver weg van de drukte van alledag. De fraai aangelegde tuin beschikt over een ruim betegeld terras, perfect om te genieten van de zon en het buitenleven, en gaat bovendien moeiteloos op in de omgeving. Aan de voorzijde van het kavel bevindt zich een algemene parkeerplaats en een laadplein voor elektrische voertuigen. Oysterduinen Resort Yerseke Ligt aan de rand van Yerseke, midden in het Zeeuwse landschap waar water en natuur samenkomen. Op loopafstand vind je de vissershaven en het strandje, ideaal om uit te waaien of van het uitzicht te genieten. De omgeving staat bekend om haar oester- en mosselcultuur, sfeervolle dijken en rust. Vanuit het resort wandel of fiets je langs de Oosterschelde en spot je vogels in de natuur. In het dorp zijn gezellige restaurants en winkels, en steden als Goes en Bergen op Zoom liggen op korte afstand. Mocht u het huis zelf willen gebruiken en laten verhuren in de periodes dat u er zelf geen gebruik van maakt dan is het mogelijk om u geheel te laten ontzorgen. Het park verzorgt de gehele verhuur van het huis, zoals de reclamecampagnes, boekingen, in-/uitchecken, borg, schoonmaak eigenlijk alles wat met de verhuur te maken heeft. Om u dit alles uit handen te nemen vraagt het park dan 25-30% van de verhuuropbrengst en de resterende 70-75% wordt dan maandelijks aan u uitbetaald. Heeft u vragen die hier niet worden beantwoord of wilt u meer informatie? Neemt u dan gerust vrijblijvend contact met ons op. Heeft u vragen die hier niet worden beantwoord of wilt u meer informatie? Neemt u dan gerust vrijblijvend contact met ons op.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiehuismakelaars.nl

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.