Kanaaldijk 74, Ossenisse

Kanaaldijk 74, Ossenisse

Ossenisse, Zeeland

Near the beach

€395,000

Asking Price

4

Bedrooms

105 m²

Living Area

Price
€395,000
Net yield
0.0%
ReportInquire
4-bedroom holiday home in Ossenisse — photo 1 of 5
Vakantiehuismakelaars.nl
1 / 5
4-bedroom holiday home in Ossenisse — photo 2 of 5
2 / 5
4-bedroom holiday home in Ossenisse — photo 3 of 5
3 / 5
4-bedroom holiday home in Ossenisse — photo 4 of 5
4 / 5
4-bedroom holiday home in Ossenisse — photo 5 of 5
5 / 5

Kanaaldijk 74, Ossenisse

Ossenisse · Zeeland · Ref BF-106641Source · Vakantiehuismakelaars.nl · listed 31 Oct 2026
Asking price
€395,000
Net yield
0.0%
Gross on asking
3.5%
Est. revenue / yr
€13,673
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
4
Built area
105 m²
Brixfox Score 58 · C+Koop (eigen grond)Own lettingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-7,471 net operating income /yr
Gross yield · all-in basis
3.1%
−3.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ossenisse — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€297
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
13%
Full-year estimate, market-calibrated
Projected annual revenue
€13,673
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,600
Overdrachtsbelasting (transfer tax)€31,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€444,600
+12.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€13,673
Rental management
−€4,102
Booking channel fees
−€547
Cleaning & consumables
−€684
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€369
Maintenance reserve
−€3,160
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€8,532
Net operating income
−€7,471/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €7,471/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ossenisse · Zeeland

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C+
Rental YieldWeak
0.0% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyWeak
13% average occupancy
Nightly RateGood
€297 per night
Visual AppealGood
6/10 visual appeal
Size & SpacePending
105 m² interior — plot not stated
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Independent letting indicated by the listing
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 13% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Condition: good
View: water
Beach: Near the beachListing: “HUB Resorts Knuitershoek ligt vlakbij het Perkpolder Strand en het gezellige stadje Hulst.”

Listing text from the makelaar, in Dutch

De luxe villa beschikt over een zeer royale woonkamer met een open eet en woon gedeelte. De combinatie van de royale woonkamer en de vele raampartijen geven u een extra ruimtelijk gevoel en natuurlijk een mooi uitzicht over de tuin. Doormiddel van dubbel openslaande terrasdeuren loopt u zo vanuit de woonkamer uw overdekt terras op waar u heerlijk kunt genieten van uw eigen plekje onder de zon. In de hoek van de overkapping is er een buitenhaard die zorgt voor een gezellige en warme sfeer in de avond. De luxe en moderne keuken is uitgevoerd in een mat groene-taupe kleur en is van alle moderne gemakken voorzien zoals een vaatwasser, inductiekookplaat met ingebouwde afzuigkap, combi magnetron, grote koelkast, vriezer met 2 lades, afwasbak met kraan en veel opberg/kast-ruimte. Naast de keuken is er nog een opslag/voorraadkast. De keuken vormt het culinaire middelpunt van het vakantiehuis. Ideaal voor een gezellige avond met vrienden en familie. Het vakantiehuis heeft 4 ruime slaapkamers waarvan 1 slaapkamer op de begane grond met een tweepersoonsbed (boxspring), kledingkast en draai/kiep-kozijnen. 3 slaapkamers bevinden zich op de bovenverdieping. De tweede slaapkamer heeft tweepersoonsbed (boxspring), een luxe inloopkast en draai/kiep-kozijnen. De derde en vierde slaapkamer zijn beide uitgevoerd met twee eenpersoonsbedden, kledingkast en een draai/kiep-kozijnen. Zowel op de begane grond als op de eerste etage is er een luxe badkamer en een aparte toilet ruimte. De badkamer op de begane grond is voorzien van een wastafel met meubel en spiegel, inloopdouche met regenkop, wasmachine en droger, kiepraam, design radiator en een handdoekenrek. De badkamer op de eerste etage is voorzien van een wastafel met meubel en spiegel, ligbad, inloopdouche, design radiator, kiep kozijnen. Naast beide badkamers is er een aparte toilet ruimte met een toilet en wasbak. HUB Resorts Knuitershoek ligt vlakbij het Perkpolder Strand en het gezellige stadje Hulst. Geniet van de zeezichten, de prachtige natuur en lokale delicatessen. Perkpolder Strand, gelegen aan de Westerschelde in het mooie Zeeland, is een verborgen parel en ligt op korte afstand van het Resort. Het Resort ligt direct aan de dijk, vanwaar u een prachtig uitzicht heeft over de Westerschelde. Welkom in het pittoreske Hulst! Dit charmante vestingstadje, gelegen in Zeeuws-Vlaanderen, heeft een rijke historie die teruggaat tot de middeleeuwen. Omringd door eeuwenoude stadswallen en grachten, biedt Hulst een perfecte mix van cultuur, natuur en gezelligheid. Deze villa is door de eigenaar gebruikt als familie huis en is daardoor nog niet verhuurd geweest, slechts enken en alleen privé gebruikt. Verhuren is toegestaan. U kunt de verhuur volledig uit handen geven een HUB resorts, zij verzorgen alles wat met de verhuur te maken heeft zodat u er zelf geen omkijken naar heeft. Maar alleen deze villa heeft de vrijheid om de verhuur ook zelfstandig te regelen zodat u alle touwtjes in eigen beheer houd en geen afdracht aan een organisatie heeft. Resort Knuitershoek is vrij uniek in Nederland, omdat op dit park iedere villa wordt aangesloten met normale woonhuis aansluitingen dus ieder huis heeft een eigen elektra, water, gas meter. Hier zit het park dus niet tussen met een verdienmodel. Heeft u vragen die hier niet worden beantwoord of wilt u meer informatie? Neemt u dan gerust vrijblijvend contact met ons op.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiehuismakelaars.nl

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.