Euverem 52-013, Gulpen

Euverem 52-013, Gulpen

Gulpen, Limburg

€225,000

Asking Price

3

Bedrooms

90 m²

Living Area

Price
€225,000
Net yield
1.2%
ReportInquire
3-bedroom holiday home in Gulpen — photo 1 of 5
Vakantiemakelaar
1 / 5
3-bedroom holiday home in Gulpen — photo 2 of 5
2 / 5
3-bedroom holiday home in Gulpen — photo 3 of 5
3 / 5
3-bedroom holiday home in Gulpen — photo 4 of 5
4 / 5
3-bedroom holiday home in Gulpen — photo 5 of 5
5 / 5

Euverem 52-013, Gulpen

Gulpen · Limburg · Ref BF-106581Source · Vakantiemakelaar · listed 31 Oct 2026
Asking price
€225,000
Net yield
1.2%
Gross on asking
12.5%
Est. revenue / yr
€28,054
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
90 m²
Land
260 m²
Brixfox Score 64 · C+Koop (eigen grond)Park pool onlyFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.2%
€3,130 net operating income /yr
Gross yield · all-in basis
10.8%
−9.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Gulpen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€195
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€28,054
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,000
Overdrachtsbelasting (transfer tax)€18,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€261,000
+16.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€28,054
Rental management
−€8,416
Booking channel fees
−€1,122
Cleaning & consumables
−€1,403
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€210
Maintenance reserve
−€1,800
Insurance
−€500
Btw on the letting (21%)
−€2,063
Box 3 wealth tax
−€4,860
Net operating income
€3,130/yr
Net yield on all-in investment
1.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.2%/yr
1.2% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Gulpen · Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C+
Rental YieldWeak
1.2% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
39% average occupancy
Nightly RateAverage
€195 per night
Visual AppealStrong
9/10 visual appeal
Size & SpaceAverage
260 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Stunning visuals (9/10) — commands premium nightly rates
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback83.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Condition: excellent
View: forest

Listing text from the makelaar, in Dutch

Landal Gulpen De woning bevindt zich op Landal park Gulpen en heeft een buitengewoon mooie ligging in de heuvels van Zuid-Limburg. Het is een autoluw park en voor zowel jong als oud is hier meer dan genoeg te beleven. Zo zijn er fietsen te huur om een gezellig dagje op pad te gaan, er zijn diverse speeltuinen waar kinderen hun ogen uitkijken en eet bijvoorbeeld een gezellig hapje bij de brasserie op het park. Voor een dagje weg zit je binnen de kortste keren in de sfeervolle stad Maastricht. Op een steenworp afstand vind je ook het bekende drielandenpunt in Vaals en voor natuurliefhebbers is het Gulpdal een prachtige plek om op avontuur te gaan. Maak hier een fijne wandeling of ga een lekker stuk mountainbiken. Stap de woning binnen Via de trap stap je deze sfeervolle Treehouse 6 binnen. De woonkamer is warm en licht, dankzij de grote ramen en openslaande deuren naar je eigen terras. In de moderne open keuken zet je zonder moeite een fijne maaltijd op tafel, compleet met vaatwasser, combimagnetron en koelkast. Op de eerste verdieping vind je een comfortabele slaapkamer en een nette badkamer met douche en wastafel. Boven zijn er nog twee gezellige slaapkamers, beide uitgevoerd in natuurlijke tinten en materialen. Op de begane grond en eerste verdieping bevinden zich tweemaal een separaat toilet. Buiten geniet je van een royaal terras met uitzicht op het groen, een heerlijke plek om je hoofd leeg te maken en te ontspannen in alle rust. Verhuur, rendement en eigen gebruik Je kunt bij deze woning een mooi variabel rendement realiseren en het verhuren van de accommodatie is verplicht. Daarnaast zijn er eigen gebruiksmogelijkheden voor een periode van 12 weken per jaar waarvan 2 in het hoog seizoen. Download nu de brochure en bekijk de huuropbrengsten en jaarlijkse kosten van deze woning. Bekijk volledige omschrijving Kenmerken Prijs € 225.000 k.k. btw belast Woonoppervlakte 90 m 2 Perceeloppervlakte 260 m 2 Grondsituatie Eigen grond Rendement 4 tot 6% Soort woning Vrijstaande recreatiewoning Aantal personen 6 Verhuur Verhuur verplicht Verhuurstatus Inclusief lopende verhuurovereenkomst Bouwvorm Bestaande bouw Bouwjaar 2021 Soort bouw Houtskeletbouw Bouwlagen 3 Dakbedekking Plat dak bitumen afwerking Vloerafwerking PVC Wandafwerking glasvliesbehang Warm water Boiler Verwarming Vloerverwarming geheel Aantal slaapkamers 3 Aantal badkamers 1 Aantal toiletten 2 Inventaris Inclusief inventaris Staat van onderhoud buiten Uitstekend Staat van onderhoud binnen Uitstekend Staat van onderhoud inventaris Uitstekend Tuin Tuin (met terras) Parkeervoorziening Openbaar parkeren Ligging In berggebied Aan/nabij bos Verhuurorganisatie Landal Faciliteiten Apart toilet Combimagnetron Quooker Slaapkamer op begane grond Tuin Vaatwasser Veranda/overdekt terras Vloerverwarming Bekijk alle kenmerken Parkinformatie Over het park Parkfoto's Plattegrond Prijslijst Prachtig park met een unieke ligging in de Limburgse heuvels Diverse gethematiseerde accommodaties, passend in het glooiende landschap Gesitueerd in Zuid-Limburg; een Bourgondische streek De ligging Landal Gulpen ligt in het glooiende Zuid-Limburg, vlak bij Maastricht en het drielandenpunt in Vaals. De omgeving voelt als het buitenland, met heuvels, vakwerkhuisjes en een Bourgondische sfeer. Ideaal voor rustzoekers en levensgenieters. De faciliteiten Het park is natuurlijk en duurzaam opgezet, met unieke cottages die passen in het landschap. Kinderen ontdekken de natuur met vergrootglas, koken in workshops of kijken samen naar de sterren. Het centrumgebouw biedt een receptie, parkshop, recreatieruimte en sfeervolle brasserie met streekgerechten. Er zijn diverse speeltoestellen, fietsverhuur en in het nabijgelegen Gulpen een subtropisch zwemparadijs met binnen- en buitenbad. Bekijk volledige omschrijving Bekijk alle media Bekijk nr. 161 - type Hillside Comfort 4 nr. 161 - type Hillside Comfort 4 Download de brochure voor o.a. een overzicht met de huuropbrengsten en vaste lasten! "Dit is wat je noemt een A-locatie. Een waanzinnige plek in Zuid-Limburg met prachtige, gethematiseerde accommodaties met een bijzondere bouwstijl, die volledig aansluit bij het heuvellandschap".

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.