Duinweg 4-A, Callantsoog

Duinweg 4-A, Callantsoog

Callantsoog, Noord-Holland

Beach 500 m

€235,000

Asking Price

3

Bedrooms

54 m²

Living Area

Price
€235,000
Net yield
1.6%
ReportInquire
3-bedroom holiday home in Callantsoog — photo 1 of 5
Vakantiemakelaar
1 / 5
3-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
3-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
3-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
3-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Duinweg 4-A, Callantsoog

Callantsoog · Noord-Holland · Ref BF-106555Source · Vakantiemakelaar · listed 31 Oct 2026
Asking price
€235,000
Net yield
1.6%
Gross on asking
13.1%
Est. revenue / yr
€30,897
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
54 m²
Land
236 m²
Brixfox Score 61 · C+Koop (eigen grond)Park pool onlyFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.6%
€4,251 net operating income /yr
Gross yield · all-in basis
11.4%
−9.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€160
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€30,897
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,800
Overdrachtsbelasting (transfer tax)€18,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€271,800
+15.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,897
Rental management
−€9,269
Booking channel fees
−€1,236
Cleaning & consumables
−€1,545
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€220
Maintenance reserve
−€1,880
Insurance
−€500
Btw on the letting (21%)
−€2,370
Box 3 wealth tax
−€5,076
Net operating income
€4,251/yr
Net yield on all-in investment
1.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
1.6%/yr
1.6% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Callantsoog · Noord-Holland

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

61C+
Rental YieldWeak
1.6% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
53% average occupancy
Nightly RateAverage
€160 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
236 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.6% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback63.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Condition: good
View: polder
Beach: Beach 500 mListing: “Je bevindt je hier op nog geen 500 meter afstand van het strand!”

Listing text from the makelaar, in Dutch

Landal Callantsoog Landal Callantsoog is een zeer mooi vakantiepark aan de duinenrand. Je bevindt je hier op nog geen 500 meter afstand van het strand! Daarnaast biedt het park diverse faciliteiten, zoals een terras, een parkshop, een speeltuin, een wasserette en fietsverhuur. Een succesvol park op een absolute A-locatie. Stap de woning binnen Deze lodge, geschikt voor maximaal zes personen, is slim ingedeeld voor optimaal comfort. De moderne, volledig uitgeruste keuken biedt alle gemakken voor een zorgeloos verblijf en staat in directe verbinding met de sfeervolle woonkamer. Op de verdieping bevinden zich twee comfortabele slaapkamers, waarvan één met een ensuite badkamer. De tweede badkamer, voorzien van een inloopdouche en wastafel, zorgt voor extra gemak. Via een karakteristiek trappetje bereik je de gezellige slaapzolder met twee eenpersoonsbedden – een knusse plek voor de jongere gasten. Deze lodge combineert ruimte, stijl en functionaliteit en is de perfecte uitvalsbasis om de prachtige Noordzeekust te ontdekken. Verhuur, rendement en eigen gebruik Bij Landal Callantsoog is verhuur van de accommodatie verplicht. Als eigenaar kun je op basis van last-minute onbeperkt eigen gebruik inboeken (max. 48 uur voor aankomst). Daarnaast is er op jaarbasis max. 12 weken eigen gebruik mogelijk. Download nu de brochure en bekijk de huuropbrengsten en jaarlijkse kosten van deze woning. Bekijk volledige omschrijving Kenmerken Prijs € 235.000 k.k. btw belast Woonoppervlakte 54 m 2 Perceeloppervlakte 236 m 2 Grondsituatie Eigen grond Rendement tot 4% Soort woning Vrijstaande recreatiewoning Aantal personen 6 Verhuur Verhuur verplicht Verhuurstatus Inclusief lopende verhuurovereenkomst Bouwvorm Bestaande bouw Bouwjaar 2020 Soort bouw Modulaire bouw Bouwlagen 1 Dakbedekking Metalen dakpanplaten Vloerafwerking PVC Wandafwerking glasvliesbehang Warm water Boiler Verwarming Centrale verwarming Aantal slaapkamers 3 Aantal badkamers 2 Aantal toiletten 1 Inventaris Inclusief inventaris Staat van onderhoud buiten Goed Staat van onderhoud binnen Goed Staat van onderhoud inventaris Goed Tuin Tuin (met terras) Parkeervoorziening Openbaar parkeren Verhuurorganisatie Landal Faciliteiten Apart toilet Badkamer op begane grond Combimagnetron Slaapkamer op begane grond Tuin Tweede badkamer Vaatwasser Veranda/overdekt terras Vloerverwarming Bekijk alle kenmerken Parkinformatie Over het park Parkfoto's Plattegrond Prijslijst Speels aangelegd park met kleurrijke lodges, vlak langs de duinrand. Diverse faciliteiten, zoals een terras, een parkshop, een speeltuin, Kidsclub en meer. Een succesvol park op een absolute A-locatie, op nog geen 500 meter van het strand en dorpscentrum met terrasjes en winkels. Dit is Landal Callantsoog; een sfeervol, gemoedelijk en gastvrij park. Het park ligt aan de duinenrand, op 500 meter lopen van een van de mooiste stranden van Nederland. Een absolute A-locatie. Hier ben je echt even weg van de drukte. Dit autoluwe park heeft verschillende faciliteiten zoals; een parkshop, een speeltuin, een wasserette en fietsverhuur. Voor wie er even tussen uit wil is er een terras, gelegen aan de speeltuin, waar je terecht kunt voor een drankje. Zoek je een plekje aan de Noordzeekust, maar vind je Scheveningen en Zandvoort nét iets te druk? Dan is het succesvolle Landal Callantsoog precies wat je zoekt. Callantsoog is een echte vakantieplaats, hier kun je lekker uitwaaien en genieten van de mooie natuurlijke omgeving. In het centrum van Callantsoog vind je gezellige terrassen en eettentjes. In de zomer is er elke woensdagavond een braderie. Je kunt er eindeloos wandelen en fietsen in Duingebied Zwanenwater, waar genoeg te zien is: aalscholvers, orchideeën, vlinders, paddenstoelen. Een uitje naar het spannende Fort Kijkduin is ook echt een aanrader! Bekijk volledige omschrijving Bekijk alle media Bekijk nr. 032 - type Farmland Family 6 nr. 032 - type Farmland Family 6 Download de brochure voor o.a. een overzicht met de huuropbrengsten en vaste lasten! “Landal Callantsoog is een zeer succesvol park. Het succes zit hem in de aantrekkelijke lodges, de goede service vanuit het park, maar zeker ook in de unieke ligging bij het strand!”

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.