Lampsinsdijk 8-099, Nieuwvliet

Lampsinsdijk 8-099, Nieuwvliet

Nieuwvliet, Zeeland

Beach 1.4 km

€349,000

Asking Price

1

Bedrooms

58 m²

Living Area

Price
€349,000
Net yield
0.0%
ReportInquire
1-bedroom holiday home in Nieuwvliet — photo 1 of 5
Landal Makelaardij
1 / 5
1-bedroom holiday home in Nieuwvliet — photo 2 of 5
2 / 5
1-bedroom holiday home in Nieuwvliet — photo 3 of 5
3 / 5
1-bedroom holiday home in Nieuwvliet — photo 4 of 5
4 / 5
1-bedroom holiday home in Nieuwvliet — photo 5 of 5
5 / 5

Lampsinsdijk 8-099, Nieuwvliet

Nieuwvliet · Zeeland · Ref BF-106439Source · Landal Makelaardij · listed 31 Oct 2026
Asking price
€349,000
Net yield
0.0%
Gross on asking
5.8%
Est. revenue / yr
€20,267
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
58 m²
Land
134 m²
Brixfox Score 46 · CKoop (eigen grond)Park pool onlyFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-3,343 net operating income /yr
Gross yield · all-in basis
5.1%
−5.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nieuwvliet — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€148
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
37%
Full-year estimate, market-calibrated
Projected annual revenue
€20,267
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,920
Overdrachtsbelasting (transfer tax)€27,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€394,920
+13.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€20,267
Rental management
−€6,080
Booking channel fees
−€811
Cleaning & consumables
−€1,013
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€326
Maintenance reserve
−€2,792
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€7,538
Net operating income
−€3,343/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €3,343/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nieuwvliet · Zeeland

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

46C
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
37% average occupancy
Nightly RateAverage
€148 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceWeak
134 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Own use up to 90 nights/yr

Eigen gebruik maximaal 90 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~275 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Condition: excellent
View: dunes
Beach: Beach 1.4 kmListing: “– Slechts ca. 1.400 meter van het Noordzeestrand”

Listing text from the makelaar, in Dutch

Woningpresentatie Juridische afhandeling Bekijk alle media Bekijk alle media Media 27 Woningplattegrond Bekijk media (34) Kenmerken Parkinformatie Plattegrond Map Dormio Resort Nieuwvliet-Bad is de perfecte uitvalsbasis voor strandliefhebbers en natuurliefhebbers. Op korte afstand vind je één van de schoonste stranden van Nederland, waar je bovendien kunt genieten van de meeste zonuren van het land. Daarnaast ligt er in de directe omgeving een prachtig natuurpark, waar je bijzondere flora en fauna kunt ontdekken én zelfs eeuwenoude fossielen en haaientanden kunt vinden. Een unieke vakantiebestemming voor jong en oud! Ben je op zoek naar een comfortabele vakantiewoning voor twee personen met privé wellness? Dan is de luxe Oase Aqua Wellness op Dormio Resort Nieuwvliet-Bad absoluut het overwegen waard. Deze halfvrijstaande woning beschikt over een gezellige slaapkamer met en-suite badkamer en heeft een gebruiksoppervlakte van circa 58 m². Kortom: de ideale plek om er samen even helemaal tussenuit te zijn, met alle luxe en comfort binnen handbereik. Indeling Deze stijlvolle vakantiewoning biedt alles wat je nodig hebt voor een ontspannen en luxe verblijf. De sfeervolle woon- en eetkamer is ingericht met oog voor detail en beschikt over een moderne smart-tv met streamingmogelijkheden – ideaal voor een gezellige filmavond of het volgen van je favoriete series. De open keuken is een echte eyecatcher en voorzien van een fraai kookeiland met hoogwaardige apparatuur. Denk aan een inductiekookplaat, koelkast met vriesvak, combi-oven, vaatwasser, een Nespresso-apparaat en zelfs een wijnkoelkast – perfect om een goed glas gekoeld te serveren. Op de begane grond is bovendien een separaat toilet aanwezig. Tuin Een echte eyecatcher is de luxe outdoor wellness. Kom volledig tot rust in je eigen bubbelbad, ontspan in de sauna of fris op onder de buitendouche – allemaal in de beslotenheid van je eigen tuin. Verhuur Deze woning wordt aangeboden met een variabel huurovereenkomst met eigen gebruik. Als eigenaar heb je de mogelijkheid tot maximaal 90 dagen eigen gebruik per jaar. Bekijk de brochure of neem contact op voor meer informatie. Bijzonderheden – Kunststof kozijnen met HR++ beglazing – Duurzame bouw: betonnen casco met houten gevelafwerking – Houten kapconstructie met keramische dakpannen – Geïsoleerd volgens de geldende bouwvoorschriften – Perceel gunstig gelegen op het westen/zuidwesten – Slechts ca. 1.400 meter van het Noordzeestrand – Op ca. 115 meter van centrumvoorzieningen met o.a. een zwembad – 1 slaapkamer, 1 badkamer en 2 toiletten (waarvan één op de badkamer) – Comfortabele verwarming via lucht/water warmtepomp – Vloerverwarming op de begane grond, radiatoren op de verdieping – Warm water via elektrische boiler – Eigen parkeerplaats op het perceel – Voorzien van zonnepanelen – Luxe extra’s: jacuzzi, sauna en buitendouche Bekijk volledige omschrijving Kenmerken Prijs € 349.000 k.k. BTW belast Woonoppervlakte 58 m 2 Perceeloppervlakte 134 m 2 Grondsituatie Eigen grond Aantal personen 2 Verhuur Koper neemt lopende verhuurbemiddelingsovereenkomst over Verhuurstatus Inclusief lopende verhuurgarantie Bouwvorm Bestaande bouw Bouwjaar 2023 Bouwlagen 2 Warm water Boiler Verwarming Vloerverwarming gedeeltelijk Aantal slaapkamers 1 Aantal badkamers 1 Aantal toiletten 2 Inventaris Inclusief inventaris Staat van onderhoud buiten Goed Staat van onderhoud binnen Goed Staat van onderhoud inventaris Goed Tuin Tuin (met terras) Verhuurorganisatie Landal Faciliteiten Apart toilet Combimagnetron Ligbad Tuin Vaatwasser Vloerverwarming Bekijk alle kenmerken Parkinformatie Over het park Parkfoto's Plattegrond Prijslijst Op loopafstand van de Zeeuwse kust Luxe vakantiewoningen op ruime percelen eigen grond Binnen- en buitenzwembad met speelplezier De ligging Dormio Resort Nieuwvliet-Bad ligt op een unieke locatie, op slechts enkele minuten wandelen van het brede zandstrand. Dit strand staat bekend als één van de schoonste van Nederland en vormt samen met de duinen en natuurgebieden een prachtig decor voor wandelingen, fietstochten en ontspanning. Bovendien ben je vanuit het resort zo in pittoreske dorpjes, bruisende badplaatsen en zelfs in het charmante Brugge. Faciliteiten op het park Tijdens je verblijf op Dormio Resort Nieuwvliet-Bad hoef je je geen moment te vervelen. Neem een duik in het verwarmde binnen- of buitenzwembad, smul van een heerlijk diner in het restaurant met zonnig terras of haal versgebakken broodjes in de minimarkt. Voor kinderen zijn er diverse speeltuinen, een speelstrand en de Mio Kids Club, terwijl honden kunnen genieten op het omheinde hondenspeelveld. Daarnaast huur je eenvoudig fietsen, e-bikes of bolderwagens om de omgeving te verkennen. Dankzij voorzieningen zoals privé-laadpalen bij de meeste woningen en een gastvrije receptie is jouw verblijf helemaal compleet. Bekijk volledige omschrijving Bekijk alle media Bekijk nr. 099 - Type Oase Aqua Wellness nr. 099 - Type Oase Aqua Wellness Download de brochure voor o.a. een overzicht met de huuropbrengsten en vaste lasten!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Landal Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.