Valtherweg 30-271, Exloo

Valtherweg 30-271, Exloo

Exloo, Drenthe

€360,000

Asking Price

3

Bedrooms

103 m²

Living Area

Price
€360,000
Net yield
0.0%
ReportInquire
3-bedroom holiday home in Exloo — photo 1 of 5
Landal Makelaardij
1 / 5
3-bedroom holiday home in Exloo — photo 2 of 5
2 / 5
3-bedroom holiday home in Exloo — photo 3 of 5
3 / 5
3-bedroom holiday home in Exloo — photo 4 of 5
4 / 5
3-bedroom holiday home in Exloo — photo 5 of 5
5 / 5

Valtherweg 30-271, Exloo

Exloo · Drenthe · Ref BF-106382Source · Landal Makelaardij · listed 31 Oct 2026
Asking price
€360,000
Net yield
0.0%
Gross on asking
5.2%
Est. revenue / yr
€18,873
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
103 m²
Land
516 m²
Brixfox Score 47 · CKoop (eigen grond)Park pool onlyFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-4,531 net operating income /yr
Gross yield · all-in basis
4.6%
−4.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Exloo — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€135
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
38%
Full-year estimate, market-calibrated
Projected annual revenue
€18,873
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€31,800
Overdrachtsbelasting (transfer tax)€28,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€406,800
+13.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€18,873
Rental management
−€5,662
Booking channel fees
−€755
Cleaning & consumables
−€944
Park charge (parkbijdrage)
€/yr−€3,050
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€337
Maintenance reserve
−€2,880
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€7,776
Net operating income
−€4,531/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €4,531/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Exloo · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

47C
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
38% average occupancy
Nightly RateAverage
€135 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceStrong
516 m² land area
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Generous 516 m² land — room for expansion or amenities
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: A
Condition: excellent
View: park-green

Listing text from the makelaar, in Dutch

Woningpresentatie Juridische afhandeling Bekijk alle media Bekijk alle media Media 39 Woningplattegrond Bekijk media (45) Kenmerken Parkinformatie Plattegrond Map Op het prachtige en bosrijke park Landal Puur Exloo bieden wij deze extra luxe 6-persoonsrecreatiewoning aan. Deze vrijstaande villa (type 6EL) is gelegen aan de rand van het park op een perceel van maar liefst 516 m2 eigen grond. De villa beschikt over een moderne en lichte woonkamer met zit- en eethoek en smart-tv. De open keuken is voorzien van diverse inbouwapparatuur, waaronder een combimagnetron, vaatwasser, Nespresso koffiemachine en Quooker. De villa telt drie slaapkamers, waarvan één op de begane grond en twee op de verdieping zijn gelegen. De badkamer op de begane grond is voorzien van een inloopdouche, wastafel en sauna. Het toilet is separaat. Op de verdieping vindt u twee ruime slaapkamers en de tweede badkamer. De badkamer is voorzien van een ligbad, inloopdouche met rainshower en dubbele wastafel. Ook is hier een tweede separate toilet te vinden. Daarnaast zijn een wasmachine en droger aanwezig. Vanuit de schuifpui in de woonkamer loopt u het terras op. Het terras is zo gesitueerd dat u zowel van de schaduw als de zon kunt genieten. De villa wordt huisdiervrij verhuurd. Gasten van PUUR Exloo kunnen gebruik maken van de faciliteiten van het naastgelegen 4-sterren Fletcher Hotel De Hunzebergen, zoals het restaurant, het overdekte zwembad en het Beauty & Wellness Center met sauna, Turks stoombad, whirlpool, zonnebank en diverse beautybehandelingen, het openlucht zwembad, de tennisbaan en het bowlingcentrum. Golfliefhebbers halen hun hart op bij de nabijgelegen 18-holes golfbaan van Golfpark Exloo. Bijzonderheden: – De villa wordt inclusief inventaris te koop aangeboden; – De villa wordt via Landal GreenParks verhuurd. Als eigenaar heeft u de mogelijkheid om onbeperkt zelf (recreatief) te genieten van uw eigen villa, mits deze niet geboekt is door gasten. Bekijk volledige omschrijving Kenmerken Prijs € 360.000 k.k. BTW belast Woonoppervlakte 103 m 2 Perceeloppervlakte 516 m 2 Grondsituatie Eigen grond Soort woning Vrijstaande recreatiewoning Aantal personen 6 Verhuurstatus Inclusief lopende verhuurgarantie Bouwvorm Bestaande bouw Bouwjaar 2022 Bouwlagen 2 Dakbedekking Riet Verwarming Vloerverwarming geheel Aantal slaapkamers 3 Aantal badkamers 2 Aantal toiletten 2 Inventaris Inclusief inventaris Staat van onderhoud buiten Goed Staat van onderhoud binnen Goed Staat van onderhoud inventaris Uitstekend Tuin Tuin (met terras) Parkeervoorziening Openbaar parkeren Ligging Aan/nabij bos Verhuurorganisatie Landal Faciliteiten Apart toilet Badkamer op begane grond Combimagnetron Ligbad Sauna Slaapkamer op begane grond Tuin Tweede badkamer Vloerverwarming Energielabel A Bekijk alle kenmerken Parkinformatie Over het park Parkfoto's Plattegrond Prijslijst Ruim opgezet, autoluw en veelzijdig resort met weergaloze vergezichten Luxe en hoogwaardige vakantievilla’s in het hart van Drenthe In UNESCO natuurgebied, omringd door bossen, heidevelden en veengebieden Landal PUUR Exloo heeft een ruimtelijke, autoluwe opzet en bevindt zich in het hart van Drenthe, omringd door oneindige heidevelden, dichte bossen en uitgestrekte veengebieden. Op de flank van het unieke historische natuurgebied de Hondsrug geniet je vanaf het resort van weergaloze vergezichten. Je loopt zo de prachtige Drentse natuur in! Een gebied dat dateert van de vroege IJstijd en sinds 2013 de bijzondere status van UNESCO Global Geopark heeft. Verder biedt de provincie Drenthe oneindige wandel- en fietsroutes, vele bezienswaardigheden en leuke attractieparken. Ook kun je er uitstekend paardrijden en golfen. Er is genoeg te beleven op Landal PUUR Exloo. De kleine gasten vermaken zich bij de speeltuin of airtrampoline en je kunt met het hele gezin midgetgolfen. Voor degene die meer actie zoekt, is er een fietscrossbaan. Of leef je uit op het beachvolleybalveld of het voetbalveld. In het naastgelegen 4-sterren Fletcher Hotel De Hunzebergen kunnen gasten gebruik maken van de wellness faciliteiten, het overdekte zwembad, de tennisbaan, het restaurant en de bowlingbanen. Verder zijn er fietsen te huur en golfliefhebbers halen hun hart op bij de nabijgelegen 18-holes golfbaan van Golfpark Exloo. Bij mooi weer kun je terecht bij het nabijgelegen openluchtzwembad De Leewal met glijbaan en peuterbad. Bekijk volledige omschrijving Bekijk alle media Bekijk nr. 276 - type 10EL1 nr. 276 - type 10EL1 Luxe 8-persoons recreatiewoning met buitenkeuken op het bosrijke Landal Puur Exloo Luxe 10-persoons recreatiewoning in een prachtige, bosrijke omgeving op PUUR Exloo. Op het prachtige en bosrijke park Landal Puur Exloo bieden wij deze extra luxe 6-persoonsrecreatiewoning aan. Download de brochure voor o.a. een overzicht met de huuropbrengsten en vaste lasten! Luxe 8-persoons recreatiewoning met buitenkeuken op het bosrijke Landal Puur Exloo

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Landal Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.