Saturnuslaan 12, Kamperland

Saturnuslaan 12, Kamperland

Kamperland

Sheltered position · Outside the built-up area · On a holiday park

€369,000

Asking Price

3

Bedrooms

79 m²

Living Area

Recreatie

Recreatiebestemming

Price
€369,000
Net yield
4.5%
ReportInquire
3-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
3-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
3-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
3-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Saturnuslaan 12, Kamperland

Kamperland · Zeeland Coast · Ref BF-105901Source · Ruiterplaat Makelaardij · listed 24 Oct 2026
Asking price
€369,000
Listed 6 days ago
Net yield
4.5%
Gross on asking
15.1%
Est. revenue / yr
€55,594
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
79 m²
Land
543 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.5%
€18,841 net operating income /yr
Gross yield · all-in basis
13.3%
−8.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€277
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€55,594
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€32,520
Overdrachtsbelasting (transfer tax)€29,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€416,520
+12.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€55,594
Rental management
−€16,678
Booking channel fees
−€2,224
Cleaning & consumables
−€2,780
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€345
Maintenance reserve
−€2,952
Insurance
−€500
Box 3 wealth tax
−€8,024
Net operating income
€18,841/yr
Net yield on all-in investment
4.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Yield + value growth
4.5%/yr
4.5% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateGood
€277 per night
Visual AppealAverage
5/10 visual appeal
Size & SpaceStrong
543 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 543 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps
Visual appeal is below average — photos may not compete well on Airbnb listings

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1978
Energy: a
Condition: good
View: garden
Situation: Sheltered position · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Vrijstaande woning gelegen op loopafstand van het Veerse Meer! Op een fijne plek op Rancho Grande in Kamperland staat deze vrijstaande vakantiewoning aan de Saturnuslaan 12. Een aantrekkelijke uitvalsbasis voor wie graag vakantie viert in Zeeland, met volop ruimte rondom de woning en het Veerse Meer op loopafstand. Hier combineer je de rust van een eigen vakantieplek met de watersport- en recreatiemogelijkheden die Noord-Beveland zo aantrekkelijk maken. De woning is volledig gelijkvloers en beschikt over drie slaapkamers, waardoor er voldoende ruimte is om met familie of vrienden te verblijven. De woonkamer vormt samen met de open keuken het centrale leefgedeelte van de woning. De elektrische haard geeft de woonkamer extra sfeer, terwijl openslaande deuren zorgen voor een directe verbinding met buiten. Verder zijn er een badkamer en een separaat toilet aanwezig. Rondom de woning ligt een ruim perceel met verschillende mogelijkheden om van het Zeeuwse buitenleven te genieten. Op het terrein staan bovendien twee vrijstaande bergingen, praktisch voor bijvoorbeeld fietsen, tuinmeubilair en watersportspullen. Vanuit Rancho Grande bereik je te voet het Veerse Meer, waar zwemmen, varen, suppen en andere vormen van watersport binnen handbereik liggen. Ook het centrum van Kamperland en de kust van Noord-Beveland zijn vanuit deze locatie goed bereikbaar. Indeling Begane grond Je komt de woning binnen in de entree, die toegang biedt tot de verschillende vertrekken. Vanuit de entree zijn twee van de drie slaapkamers rechtstreeks bereikbaar. De derde slaapkamer bevindt zich aansluitend aan het leefgedeelte en is vanuit de woonkamer toegankelijk. Centraal in de woning bevinden zich de badkamer en het separate toilet. Vanuit de entree bereik je vervolgens de woonkamer met open keuken. De keuken is in een hoekopstelling uitgevoerd en staat in open verbinding met de leefruimte. De woonkamer biedt ruimte voor een zit- en eetgedeelte en beschikt over een elektrische haard. Via de openslaande deuren is er rechtstreeks toegang tot de heerlijke tuin. Tuin De woning staat vrij op een ruim perceel met tuin rondom. Op het achtergelegen gedeelte van het perceel bevinden zich twee afzonderlijke vrijstaande bergingen. Aan de voorzijde van de woning kan je parkeren op eigen terrein. Algemeen Vrijstaande vakantiewoning op Rancho Grande in Kamperland Gehele woonprogramma gelijkvloers Drie slaapkamers Woonkamer met open keuken Elektrische haard Openslaande deuren naar buiten Badkamer en separaat toilet Ruim perceel rondom de woning Twee vrijstaande bergingen Op loopafstand van het Veerse Meer Gelegen op Noord-Beveland, met volop mogelijkheden voor watersport en recreatie Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Haus in Laufnähe zum Veerse Meer! An einem schönen Standort auf der Rancho Grande in Kamperland befindet sich dieses freistehende Ferienhaus an der Saturnuslaan 12. Ein attraktiver Ausgangspunkt für alle, die gerne Urlaub in Zeeland verbringen, mit viel Platz rund um das Haus und dem Veerse Meer in Laufnähe. Hier verbinden Sie die Ruhe eines eigenen Urlaubsortes mit den Wassersport- und Freizeitmöglichkeiten, die Noord-Beveland so attraktiv machen. Das Haus ist komplett ebenerdig und verfügt über drei Schlafzimmer, sodass ausreichend Platz für einen Aufenthalt mit Familie oder Freunden vorhanden ist. Das Wohnzimmer bildet zusammen mit der offenen Küche den zentralen Wohnbereich des Hauses. Der Elektrokamin verleiht dem Wohnzimmer zusätzliche Atmosphäre, während Flügeltüren für eine direkte Verbindung nach draußen sorgen. Außerdem sind ein Badezimmer und ein separates WC vorhanden. Das Haus ist von einem großzügigen Grundstück umgeben, das vielfältige Möglichkeiten bietet, das Leben in der Natur Zeelands zu genießen. Auf dem Grundstück befinden sich zudem zwei freistehende Abstellräume, die sich beispielsweise für Fahrräder, Gartenmöbel und Wassersportausrüstung eignen. Von Rancho Grande aus erreichst du zu Fuß das Veerse Meer, wo Schwimmen, Bootfahren, Stand-up-Paddling und andere Wassersportarten in unmittelbarer Nähe möglich sind. Auch das Zentrum von Kamperland und die Küste von Noord-Beveland sind von hier aus gut erreichbar. Aufteilung Erdgeschoss Sie betreten die Wohnung über den Eingangsbereich, von dem aus Sie Zugang zu den verschiedenen Räumen haben. Vom Eingangsbereich aus sind zwei der drei Schlafzimmer direkt erreichbar. Das dritte Schlafzimmer grenzt an den Wohnbereich an und ist vom Wohnzimmer aus zugänglich. Zentral im Haus liegen das Badezimmer und die separate Toilette. Vom Eingangsbereich aus gelangt man anschließend in das Wohnzimmer mit offener Küche. Die Küche ist als Eckküche gestaltet und offen mit dem Wohnbereich verbunden. Das Wohnzimmer bietet Platz für einen Sitz- und Essbereich und verfügt über einen Elektrokamin. Durch die Flügeltüren hat man direkten Zugang zum herrlichen Garten. Garten Das Haus steht freistehend auf einem großzügigen Grundstück, das rundum von einem Garten umgeben ist. Im hinteren Teil des Grundstücks befinden sich zwei separate, freistehende Abstellräume. An der Vorderseite des Hauses können Sie auf dem eigenen Grundstück parken. Allgemeines Freistehendes Ferienhaus auf der Rancho Grande in Kamperland Gesamter Wohnbereich auf einer Ebene Drei Schlafzimmer Wohnzimmer mit offener Küche Elektrokamin Flügeltüren nach draußen Badezimmer und separates WC Großzügiges Grundstück rund um das Haus Zwei freistehende Abstellräume Nur wenige Gehminuten vom Veerse Meer entfernt Auf Noord-Beveland gelegen, mit zahlreichen Möglichkeiten für Wassersport und Freizeitaktivitäten Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind unverbindlich. Bezüglich der Nutzungs- und Zweckbestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.