Belkmerweg 83-H58, Sint Maartensvlotbrug

Belkmerweg 83-H58, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Beach 1.5 km

€199,900

Asking Price

2

Bedrooms

48 m²

Living Area

Recreatie

Recreatiebestemming

Price
€199,900
Net yield
3.4%
ReportInquire
2-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
2-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Belkmerweg 83-H58, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-105594Source · Callinghe Recreatiemakelaars · listed 20 Oct 2026
Asking price
€199,900
Listed 11 days ago
Net yield
3.4%
Gross on asking
14.6%
Est. revenue / yr
€29,184
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
48 m²
Land
240 m²
Brixfox Score 72 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.4%
€7,920 net operating income /yr
Gross yield · all-in basis
12.5%
−9.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€158
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€29,184
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€18,992
Overdrachtsbelasting (transfer tax)€15,992
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€233,892
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,184
Rental management
−€8,755
Booking channel fees
−€1,167
Cleaning & consumables
−€1,459
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€187
Maintenance reserve
−€1,599
Insurance
−€500
Box 3 wealth tax
−€4,347
Net operating income
€7,920/yr
Net yield on all-in investment
3.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Sint Maartensvlotbrug 5-yr avg — historical, not a forecast8%
Yield + value growth
3.4%/yr
3.4% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

72B
Rental YieldAverage
3.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€158 per night
Visual AppealAverage
4/10 visual appeal
Size & SpaceAverage
240 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.4% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1975
Energy: a
Condition: good
View: garden
Situation: On a holiday park
Beach: Beach 1.5 kmListing: “Een heerlijke plek voor wie op zoek is naar rust, ruimte en ontspanning, met de duinen, het strand en de Noordzee op slechts 1,5 kilometer afstand.”

Listing text from the makelaar, in Dutch

Vrijstaand genieten op een heerlijke plek aan de Noord-Hollandse kust! Op het rustige en groene Park Zeewaard in Sint Maartenszee mogen wij deze charmante, vrijstaande vakantiebungalow te koop aanbieden. Een heerlijke plek voor wie op zoek is naar rust, ruimte en ontspanning, met de duinen, het strand en de Noordzee op slechts 1,5 kilometer afstand. Ook het prachtige natuurgebied Wildrijk ligt vlakbij. Park Zeewaard is een gemoedelijk en kindvriendelijk vakantiepark, waar u volop kunt genieten van de natuur en het buitenleven. Winkels, gezellige restaurants en diverse recreatiemogelijkheden bevinden zich in de directe omgeving. Bungalow 58 staat op een mooi perceel van maar liefst 240 m² eigen grond en wordt omringd door een royale, zonnige tuin met volop privacy. Hier vindt u altijd wel een fijn plekje om van de zon, de rust en het buitenleven te genieten. Indeling: via de entree komt u in de lichte en sfeervolle woonkamer, waar de deur naar de tuin zorgt voor een prettige verbinding tussen binnen en buiten. De keuken is praktisch ingericht en voorzien van diverse inbouwapparatuur, waaronder een koelkast uit 2021. Verder beschikt de bungalow over twee comfortabele slaapkamers en een nette badkamer. In de tuin staat een royale berging met een fijne overkapping, ideaal voor het opbergen van fietsen en tuinspullen en het creëren van een beschut zitplekje. In mei 2026 is het hekwerk aan de voorzijde vernieuwd en in augustus 2026 is ook de regenpijp aan de wegzijde vervangen. Een aantrekkelijk pluspunt is dat de woning wordt aangeboden inclusief inventaris. Zo kunt u direct genieten van uw eigen vakantieplekje aan zee! Bovendien biedt de bungalow mogelijkheden voor zowel eigen gebruik als verhuur. Kortom, een charmant en compleet vakantiehuis op een fijne locatie, waar rust, privacy en het strand binnen handbereik samenkomen. Een heerlijke uitvalsbasis om het hele jaar door te genieten van alles wat de Noord-Hollandse kust te bieden heeft. Nieuwsgierig geworden? Neem gerust contact met ons op voor meer informatie of een bezichtiging. Wij laten u deze fijne plek graag persoonlijk zien! -------------------------------------------------------------------------------------------------------------------------------- Freistehend genießen an einem herrlichen Ort an der Nordholländischen Küste! Im ruhigen und grünen Park Zeewaard in Sint Maartenszee dürfen wir diesen charmanten, freistehenden Ferienbungalow zum Verkauf anbieten. Ein herrlicher Ort für diejenigen, die Ruhe, Raum und Entspannung suchen, mit den Dünen, dem Strand und der Nordsee nur 1,5 Kilometer entfernt. Auch das wunderschöne Naturschutzgebiet Wildrijk liegt in unmittelbarer Nähe. Der Park Zeewaard ist ein gemütlicher und kinderfreundlicher Ferienpark, in dem Sie die Natur und das Leben im Freien in vollen Zügen genießen können. Geschäfte, gemütliche Restaurants und verschiedene Freizeitmöglichkeiten befinden sich in direkter Umgebung. Der Bungalow 58 steht auf einem schönen Grundstück von nicht weniger als 240 m² eigenem Land und ist von einem großzügigen, sonnigen Garten mit viel Privatsphäre umgeben. Hier finden Sie immer ein schönes Plätzchen, um die Sonne, die Ruhe und das Leben im Freien zu genießen. Aufteilung: Über den Eingang gelangen Sie in das helle und gemütliche Wohnzimmer, wo die Tür zum Garten für eine angenehme Verbindung zwischen Innen und Außen sorgt. Die Küche ist praktisch eingerichtet und mit verschiedenen Einbaugeräten ausgestattet, darunter ein Kühlschrank aus dem Jahr 2021. Darüber hinaus verfügt der Bungalow über zwei komfortable Schlafzimmer und ein gepflegtes Badezimmer. Im Garten steht ein großzügiger Abstellraum mit einer schönen Überdachung, ideal zum Verstauen von Fahrrädern und Gartenutensilien und zum Schaffen eines geschützten Sitzplatzes. Im Mai 2026 wurde der Zaun an der Vorderseite erneuert und im August 2026 wurde auch das Fallrohr an der Straßenseite ersetzt. Ein attraktiver Pluspunkt ist, dass das Haus inklusive Inventar angeboten wird. So können Sie sofort Ihren eigenen Urlaubsplatz am Meer genießen! Darüber hinaus bietet der Bungalow Möglichkeiten sowohl zur Eigennutzung als auch zur Vermietung. Kurz gesagt, ein charmantes und komplettes Ferienhaus an einem schönen Ort, wo Ruhe, Privatsphäre und Strand in greifbarer Nähe zusammenkommen. Ein herrlicher Ausgangspunkt, um das ganze Jahr über alles zu genießen, was die Nordholländische Küste zu bieten hat. Neugierig geworden? Bitte kontaktieren Sie uns für weitere Informationen oder eine Besichtigung. Wir zeigen Ihnen diesen schönen Ort gerne persönlich!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.