Dorpsweg 48-29, Callantsoog

Dorpsweg 48-29, Callantsoog

Callantsoog

On a holiday park · Beach on foot

€249,500

Asking Price

2

Bedrooms

59 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,500
Net yield
4.2%
ReportInquire
2-bedroom holiday home in Callantsoog — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
2-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
2-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
2-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
2-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Dorpsweg 48-29, Callantsoog

Callantsoog · Holland Coast · Ref BF-105436Source · Callinghe Recreatiemakelaars · listed 17 Oct 2026
Asking price
€249,500
Listed 13 days ago
Net yield
4.2%
Gross on asking
15.2%
Est. revenue / yr
€37,895
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
59 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.2%
€11,911 net operating income /yr
Gross yield · all-in basis
13.5%
−9.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€157
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€37,895
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,960
Overdrachtsbelasting (transfer tax)€19,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€281,460
+12.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,895
Rental management
−€11,369
Booking channel fees
−€1,516
Cleaning & consumables
−€1,895
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,996
Insurance
−€300
Box 3 wealth tax
−€5,425
Net operating income
€11,911/yr
Net yield on all-in investment
4.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Callantsoog 5-yr avg — historical, not a forecast8%
Yield + value growth
4.2%/yr
4.2% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Callantsoog · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€157 per night
Visual AppealAverage
5/10 visual appeal
Size & SpacePending
59 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €157 limits revenue ceiling — consider repositioning potential
Visual appeal is below average — photos may not compete well on Airbnb listings

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1992
Energy: a
Condition: good
View: dunes
Situation: On a holiday park
Beach: Beach on footListing: “Bovendien ligt het bruisende centrum van Callantsoog op steenworp afstand, waar u na een heerlijke strandwandeling of een zonnige dag aan zee volop kunt genieten van gezellige restaurants, terrassen en winkels.”

Listing text from the makelaar, in Dutch

Beachappartement 29, dat is: genieten van zon, zee en strand in Callantsoog! Dit aantrekkelijke recreatieappartement heeft de duinen, het strand en de zee praktisch in de voortuin! Bovendien ligt het bruisende centrum van Callantsoog op steenworp afstand, waar u na een heerlijke strandwandeling of een zonnige dag aan zee volop kunt genieten van gezellige restaurants, terrassen en winkels. Beach Appartement 29 is gelegen op de eerste verdieping van het appartementencomplex en beschikt over een heerlijk balkon op het zonnige zuiden, met uitzicht op de prachtige duinen van Callantsoog. Een fijne plek om in alle rust van de zon en de omgeving te genieten! Het appartement heeft een gezellige en lichte woonkamer met een comfortabele zithoek, eethoek en open keuken. Vanuit de woonkamer heeft u direct toegang tot het balkon, dat is voorzien van tuinmeubilair. Verder beschikt het appartement over twee ruime slaapkamers met comfortabele bedden en voldoende kastruimte. De nette badkamer maakt het geheel compleet. Het appartement biedt comfortabel plaats aan vier personen. Het appartementencomplex beschikt over een eigen parkeerterrein, afgesloten met een slagboom, en een overdekte fietsenstalling. Dankzij de fantastische ligging, direct bij de duinen en op loopafstand van zowel het strand als het gezellige dorpscentrum, is Beach Appartement 29 een heerlijke plek voor eigen gebruik én een aantrekkelijk object voor recreatieve verhuur. De combinatie van twee slaapkamers, het zonnige balkon op het zuiden en de uitstekende locatie maakt dit appartement bijzonder interessant. Dus…bent u op zoek naar een fijn recreatieappartement aan de Noord-Hollandse kust, waar u zelf kunt genieten en eventueel verhuurinkomsten kunt realiseren? Dan is Beach Appartement 29 absoluut een bezichtiging waard! ------------------------------------------------------------------------------------------------------------------------------------------ Strandappartement 29, das bedeutet: Genießen Sie Sonne, Meer und Strand in Callantsoog! Dieses attraktive Ferienapartment hat die Dünen, den Strand und das Meer praktisch im Vorgarten! Darüber hinaus liegt das pulsierende Zentrum von Callantsoog nur einen Steinwurf entfernt, wo Sie nach einem herrlichen Strandspaziergang oder einem sonnigen Tag am Meer in gemütlichen Restaurants, Terrassen und Geschäften voll und ganz genießen können. Das Beach Apartment 29 befindet sich im ersten Stock des Apartmentkomplexes und verfügt über einen herrlichen Balkon auf der sonnigen Südseite, mit Blick auf die wunderschönen Dünen von Callantsoog. Ein schöner Ort, um in aller Ruhe die Sonne und die Umgebung zu genießen! Das Apartment verfügt über ein gemütliches und helles Wohnzimmer mit einer bequemen Sitzecke, einem Essbereich und einer offenen Küche. Vom Wohnzimmer aus haben Sie direkten Zugang zum Balkon, der mit Gartenmöbeln ausgestattet ist. Darüber hinaus verfügt das Apartment über zwei geräumige Schlafzimmer mit bequemen Betten und ausreichend Schrankraum. Das gepflegte Badezimmer rundet das Ganze ab. Das Apartment bietet bequem Platz für vier Personen. Der Apartmentkomplex verfügt über einen eigenen Parkplatz, der mit einer Schranke abgesperrt ist, und einen überdachten Fahrradabstellplatz. Dank der fantastischen Lage, direkt an den Dünen und in Gehweite sowohl zum Strand als auch zum gemütlichen Dorfzentrum, ist das Beach Apartment 29 ein herrlicher Ort für den Eigengebrauch und! ein attraktives Objekt für die Ferienvermietung. Die Kombination aus zwei Schlafzimmern, dem sonnigen Südbalkon und der ausgezeichneten Lage macht dieses Apartment besonders interessant. Also... suchen Sie ein schönes Ferienapartment an der Nordholländischen Küste, wo Sie selbst genießen und eventuell Mieteinnahmen erzielen können? Dann ist das Beach Apartment 29 definitiv einen Besuch wert!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.