Lijsbeth Tijsweg 7-215, Berkhout

Lijsbeth Tijsweg 7-215, Berkhout

Berkhout

Waterfront · Open position · On a holiday park · Quiet road

€179,000

Asking Price

3

Bedrooms

57 m²

Living Area

Recreatie

Recreatiebestemming

Price
€179,000
Net yield
4.0%
ReportInquire
3-bedroom holiday home in Berkhout — photo 1 of 5
Makelaarsland
1 / 5
3-bedroom holiday home in Berkhout — photo 2 of 5
2 / 5
3-bedroom holiday home in Berkhout — photo 3 of 5
3 / 5
3-bedroom holiday home in Berkhout — photo 4 of 5
4 / 5
3-bedroom holiday home in Berkhout — photo 5 of 5
5 / 5

Lijsbeth Tijsweg 7-215, Berkhout

Berkhout · Ref BF-105152Source · Makelaarsland · listed 13 Oct 2026
Asking price
€179,000
Listed 17 days ago
Net yield
4.0%
Gross on asking
16.2%
Est. revenue / yr
€29,018
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
57 m²
Land
319 m²
Brixfox Score 78 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.0%
€8,460 net operating income /yr
Gross yield · all-in basis
13.7%
−9.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Berkhout — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€169
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€29,018
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,320
Overdrachtsbelasting (transfer tax)€14,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€211,320
+18.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,018
Rental management
−€8,705
Booking channel fees
−€1,161
Cleaning & consumables
−€1,451
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€167
Maintenance reserve
−€1,432
Insurance
−€500
Box 3 wealth tax
−€3,892
Net operating income
€8,460/yr
Net yield on all-in investment
4.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Berkhout 5-yr avg — historical, not a forecast8%
Yield + value growth
4.0%/yr
4.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Berkhout

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldGood
4.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateAverage
€169 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
319 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps
ADR of €169 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: a
Condition: excellent
View: park-green
Situation: Waterfront · Open position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Een eigen vakantieplek aan het water, met een sauna en jacuzzi in de tuin. Deze vrijstaande recreatiewoning aan de Lijsbeth Tijsweg 7-215 in Berkhout is gebouwd in 2021 en staat op eigen grond. Met drie slaapkamers, een lichte woonkamer en een terras direct aan de woning geniet je hier samen van vrije dagen nabij Hoorn. De hoogtepunten - Eigen perceel van 319 m² met een tuin aan het water. - Sauna en jacuzzi voor extra ontspanning tijdens je verblijf. - Lichte woonkamer met grote ramen en openslaande deuren naar het terras. - Drie slaapkamers, alles gelijkvloers en airconditioning in de woonkamer. - Inclusief inventaris en een vrijstaande berging. Indeling in het kort De grote ramen geven de woonkamer veel daglicht en laten je uitkijken op de tuin en het water. Er is plek voor een zithoek en een eettafel, zodat je ook binnen gezellig samen kunt zitten. Op mooie dagen zet je de openslaande deuren open en schuif je aan op het terras. De keuken sluit aan op de leefruimte en is voorzien van een gaskookplaat, afzuigkap, combimagnetron, koel-vriescombinatie en vaatwasser. De witte kasten bieden opbergruimte voor servies en boodschappen. Met drie slaapkamers is er ook ruimte voor familie of logés. Twee kamers zijn ingericht met een tweepersoonsbed, de derde met een stapelbed. De badkamer heeft een douche en wastafelmeubel; het toilet is apart. Buiten kun je kiezen tussen een plek op het terras, ontspannen in de jacuzzi of een bezoek aan je eigen sauna. Het gazon grenst aan het water en de beplanting geeft de tuin een groene uitstraling. Voor tuinspullen is er een vrijstaande berging met elektra en water. Omgeving De woning ligt op een vakantiepark in Berkhout, nabij Hoorn. Zo combineer je een verblijf aan het water met een uitstapje naar de historische binnenstad, de haven of een van de terrassen in Hoorn. Goed om te weten Dit is een recreatiewoning; permanente bewoning is niet toegestaan. Eventuele verhuur verloopt via de verhuurbemiddelingsorganisatie van het park. Familie mag de woning maximaal vier weken kosteloos gebruiken. De woning wordt geleverd inclusief inventaris. Alleen de inhoud van de berging gaat mee met de verkoper. Wil je deze vakantieplek zelf ervaren? Maak een afspraak voor een bezichtiging. --- Ein eigener Rückzugsort am Wasser, mit Sauna und Whirlpool im Garten. Dieses freistehende Ferienhaus am Lijsbeth Tijsweg 7-215 in Berkhout wurde 2021 erbaut und steht auf einem eigenen Grundstück. Mit drei Schlafzimmern, einem hellen Wohnzimmer und einer Terrasse direkt am Haus kannst du hier gemeinsam mit Familie und Freunden freie Tage in der Nähe von Hoorn genießen. Die Highlights - Eigenes Grundstück von 319 m² mit Garten direkt am Wasser. - Sauna und Whirlpool für entspannte Urlaubstage. - Helles Wohnzimmer mit großen Fenstern und Flügeltüren zur Terrasse. - Drei Schlafzimmer, alle Räume auf einer Ebene und Klimaanlage im Wohnzimmer. - Inklusive Inventar und separatem Abstellhäuschen. - Die Raumaufteilung im Überblick Die großen Fenster lassen viel Tageslicht ins Wohnzimmer und geben den Blick auf den Garten und das Wasser frei. Eine gemütliche Sitzecke und ein Esstisch bieten Platz für gemeinsame Stunden im Haus. An schönen Tagen öffnest du die Flügeltüren und genießt deine Mahlzeiten auf der Terrasse. Die Küche schließt an den Wohnbereich an und ist mit einem Gaskochfeld, einer Dunstabzugshaube, einer Kombimikrowelle, einer Kühl-Gefrierkombination und einem Geschirrspüler ausgestattet. Die weißen Küchenschränke bieten Stauraum für Geschirr und Vorräte. Mit drei Schlafzimmern ist auch Platz für Familie oder Gäste. Zwei Zimmer sind mit einem Doppelbett eingerichtet, das dritte mit einem Etagenbett. Das Badezimmer verfügt über eine Dusche und einen Waschtisch mit Unterschrank. Die Toilette ist separat. Draußen hast du die Wahl: auf der Terrasse sitzen, im Whirlpool entspannen oder die eigene Sauna genießen. Die Rasenfläche grenzt an das Wasser, und die Bepflanzung sorgt für eine grüne Umgebung. Für Gartengeräte und Zubehör steht ein separates Abstellhäuschen mit Strom- und Wasseranschluss zur Verfügung. Die Umgebung Das Haus liegt in einem Ferienpark in Berkhout, in der Nähe von Hoorn. So lässt sich ein Aufenthalt am Wasser mit einem Ausflug in die historische Altstadt, zum Hafen oder in eines der Straßencafés von Hoorn verbinden. Gut zu wissen Es handelt sich um ein Ferienhaus. Eine dauerhafte Nutzung als Wohnsitz ist nicht gestattet. Eine eventuelle Vermietung erfolgt über die Vermietungsorganisation des Parks. Familienangehörige dürfen das Haus für maximal vier Wochen kostenfrei nutzen. Das Haus wird einschließlich Inventar übergeben. Lediglich der Inhalt des Abstellhäuschens wird vom Verkäufer mitgenommen. Möchtest du diesen Urlaubsort selbst kennenlernen? Vereinbare einen Besichtigungstermin.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaarsland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.