Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò
Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò — image 2Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò — image 3Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò — image 4Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò — image 5
Grade B+villamid-range

Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò

Nardò · Lecce · Puglia

€430,000

Asking Price (EUR)

Indicative figures

The rental projection rests on limited comparable data (8 comps, 62% confidence).

The agent states no bedroom count. It is derived from the listing’s room count (10 locali, every room of the home), and the comparables are chosen by bedrooms — confirm the layout before relying on the yield.

5.3%

Net Yield (managed, after tax, all-in)

10.4%

Self-managed (after tax, all-in)

18.3%

Gross Yield (on all-in cost)

55%

Occupancy (modelled, annual)

Net yield is what a fully-managed owner of one let property keeps after the cedolare secca — the flat 21% tax on GROSS rent, owed whatever the costs — divided by the all-in acquisition cost. A second let property is taxed at 26%, and from the third the letting is a business. Confirm the treatment with an Italian commercialista.

Projected Gross Revenue: €92,123/yr
Nightly Rate: €461implied by the gross revenue and the occupancy
Cedolare Secca (21% of gross): €19,346/yr
Payback (managed, after tax): 18.9 years
5-yr Capital Value: €486,506
10-yr Capital Value: €550,436
Brixfox Score: 69.6 / 100
Comparable Airbnbs: 8
Data Confidence: 62%
Search Radius: 4 km
Season curve: Puglia

True Investment Cost

Registration tax or VAT + notary + your own agency commission + legal + furnishing.

€504,440

+17.3% over asking

Asking price€430,000
Imposta di registro (9% of the cadastral value)€19,450
Notary€4,006
Buyer’s agency commission (incl. 22% VAT)€15,738
Legal fees (incl. 22% VAT)€5,246
Furnishing€30,000
All-in investment€504,440

On a resale from a private seller the imposta di registro is charged on the cadastral value, not the price; we do not know a listing’s rendita catastale, so it is modelled at half the price, above the national average, which errs towards a higher tax and a lower yield. In Italy the buyer pays their own agency commission. Budget extra for a survey, translation and a power of attorney if you will not sign in person.

Annual Operating Costs (fully managed)

The stored cost lines behind the net yield above.

Gross rental revenue€92,123
Rental management−€24,726
Booking channel fees−€3,685
Cleaning & consumables−€4,606
Utilities (electricity, gas, water, internet)−€4,500
IMU (municipal property tax)−€3,039
TARI (waste tax)−€1,206
Maintenance reserve−€2,150
Insurance−€900
Commercialista & tax filing−€1,200
Cedolare secca (21% of gross)−€19,346
Bedrooms: 4 (derived)
Bathrooms: 4
Building: 268 m²
Style: mediterranean-traditional
Condition: good
Year Built: 1964
Private Pool
countryside

No CIN stated

The listing prints no CIN and says nothing about short-term letting, which is the norm for an Italian for-sale advertisement: an open question for the agency, not a red flag. The regional code and the national CIN are filed per unit under the buyer’s own codice fiscale once the sale completes.

Italy requires a national CIN (Codice Identificativo Nazionale) for every short-term let, on top of the regional code. Since May 2026 Airbnb and Booking delist listings without a valid CIN; operating without one carries fines of EUR 800-8,000. Regional registration for this property sits with Puglia SUAP + Banca Dati Nazionale (CIS/CIN). From the third short-let property the activity is classed as a business (Partita IVA, social contributions, no cedolare secca). Brixfox models a single-property, non-professional owner.

A CIN is issued for a unit to the person who operates it, and it does not pass with the sale: the buyer files the regional code and the national CIN again under their own codice fiscale. Have an Italian commercialista confirm the comune still accepts new short-term lets (Florence and Venice cap them in their historic centres) before underwriting rental income.

Design Features

large outdoor living space with pergolaprivate poolcountryside setting

Score Breakdown

ROI
18.93
Visual Appeal
11.8
Ownership Security
13
Location
8.4
Land & Space
6
Rental Demand
5.47
Payback Speed
4
STR Suitability
2

Description

Immersa nella tranquilla campagna di Nardò, questa villa offre una combinazione di autenticità salentina, comfort contemporaneo e privacy. Circondata da circa 25.000 mq di terreno privato, la proprietà gode di una posizione privilegiata, a soli 7 km dalle acque cristalline della costa ionica e a pochi minuti dal centro storico di Nardò. Completamente ristrutturata con grande attenzione ai dettagli, la villa si sviluppa su circa 268 mq di superficie coperta, caratterizzati da ambienti ampi e luminosi, impreziositi da soffitti alti che donano eleganza e ariosità a ogni stanza. Gli interni conservano un carattere autentico, con originali pavimenti in pietra e volte a stella. La proprietà dispone di cinque spaziose camere da letto, quattro bagni e una grande cucina completamente attrezzata, ideale sia per la vita quotidiana sia per accogliere familiari e ospiti. Progettata per essere vissuta in ogni stagione, la villa è dotata dei comfort più moderni, tra cui riscaldamento a pavimento e climatizzazione con split indipendenti per il riscaldamento e il raffrescamento. I diversi ingressi indipendenti garantiscono la massima privacy e flessibilità, mentre la terrazza panoramica, della stessa superficie della casa, regala splendide viste sulla campagna circostante. La proprietà gode di completa autonomia per quanto riguarda l'approvvigionamento idrico, grazie alla presenza di un pozzo privato che fornisce direttamente acqua all'abitazione. Non essendo collegata alla rete idrica pubblica, lo smaltimento delle acque reflue è garantito da una fosse settica privata. Gli spazi esterni rappresentano uno degli elementi distintivi di questa splendida proprietà, con una magnifica piscina di 60 mq, un patio ombreggiato affacciato sulla zona piscina, un'area barbecue con spazio dedicato alla convivialità all'aperto e un giardino privato sul retro ricco di alberi da frutto. Grazie all'orientamento verso est, agli splendidi tramonti, alla vicinanza al mare e agli autentici dettagli architettonici conservati con cura, questa villa rappresenta un'opportunità unica per vivere la bellezza, la tranquillità e l'eleganza senza tempo del Salento.

Location

📍 40.1896°, 17.9978°

Approximate location — Idealista blurs its pins

Nardò, Puglia, Italy

Listed by Engel & Völkers Salento

Price
€430,000
ReportInquire
4-bedroom freehold villa in Nardò — photo 1 of 5
Engel & Völkers Salento
1 / 5
4-bedroom freehold villa in Nardò — photo 2 of 5
2 / 5
4-bedroom freehold villa in Nardò — photo 3 of 5
3 / 5
4-bedroom freehold villa in Nardò — photo 4 of 5
4 / 5
4-bedroom freehold villa in Nardò — photo 5 of 5
5 / 5

Casa indipendente in Strada Grotta Corsari s.n.c, Sant'Isidoro - Torre Inserraglio - Villaggio Boncore, Nardò

Nardò · Puglia · Ref BF-8622Source · Engel & Völkers Salento · listed 16 Sept 2026
Asking price
€430,000
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Italy ownership, tax and letting rules

Bedrooms
4
Bathrooms
4
Built area
268 m²
Brixfox Score 70 · B+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

No CIN stated

The listing prints no CIN and says nothing about short-term letting, which is the norm for an Italian for-sale advertisement: an open question for the agency, not a red flag. The regional code and the national CIN are filed per unit under the buyer’s own codice fiscale once the sale completes.

Italy requires a national CIN (Codice Identificativo Nazionale) for every short-term let, on top of the regional code. Since May 2026 Airbnb and Booking delist listings without a valid CIN; operating without one carries fines of EUR 800-8,000. Regional registration for this property sits with Puglia SUAP + Banca Dati Nazionale (CIS/CIN). From the third short-let property the activity is classed as a business (Partita IVA, social contributions, no cedolare secca). Brixfox models a single-property, non-professional owner.

A CIN is issued for a unit to the person who operates it, and it does not pass with the sale: the buyer files the regional code and the national CIN again under their own codice fiscale. Have an Italian commercialista confirm the comune still accepts new short-term lets (Florence and Venice cap them in their historic centres) before underwriting rental income.

Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nardò — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€461
Expected booked rate (market-calibrated)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€92,123
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$
Seasonal occupancy pattern
Peak Aug +57% · Low Jan -51%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€44,440
Imposta di registro (9% of the cadastral value) + fixed taxes€19,450
Buyer-side agency commission (incl. IVA)€15,738
Legal, survey & translated deed€5,246
Notary (rogito, incl. IVA)€4,006
Renovation budget· no measured Italy basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€504,440
+17.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
••••
Rental management
••••
Booking channel fees
••••
Cleaning & consumables
••••
Utilities (electricity, gas, water, internet)
••••
IMU (municipal property tax)
••••
TARI (waste tax)
••••
Maintenance reserve
••••
Insurance
••••
Commercialista & tax filing
••••
Cedolare secca
••••
Net operating income
••••
Net yield on all-in investment
••%

Income tax is the cedolare secca at 21% of gross rent, the rate for a non-professional owner letting one property: a second let property pays 26%, and from the third the letting is a business (Partita IVA, no cedolare secca). IMU (at the comune's published rate, or the median rate where it is not on file) and the registration tax rest on a cadastral value modelled from the price, as the listing states no rendita catastale; the visura catastale gives the real figure. Financing is not modelled.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Nardò 5-yr avg — historical, not a forecast8%
Yield + value growth
••/yr
••% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Italy ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nardò · Puglia

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Location••••
•••• •••• ••••
Rental Yield••••
•••• •••• ••••
Occupancy••••
•••• •••• ••••
Nightly Rate••••
•••• •••• ••••
Visual Appeal••••
•••• •••• ••••
Size & Space••••
•••• •••• ••••
STR Registration••••
•••• •••• ••••
Tenure••••
•••• •••• ••••

Upgrade to Pro to see the full scorecard analysis.

Risk & what-if

ScenarioOccupancyNet income /yrNet yield
-20 pts occupancy35%••••••%
-10 pts occupancy45%••••••%
Expected55%••••••%
+10 pts occupancy65%••••••%

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost · upgrade to Pro to stress-test this yield

TenureFreeholdno lease decay · no amortisation
Payback7.9 yearsfrom net rent at the expected case
Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Italy ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Engel & Völkers Salento

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Italy may impact actual yields.