Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni
Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni — image 2Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni — image 3Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni — image 4Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni — image 5
Grade A+villaluxury

Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni

Ostuni · Brindisi · Puglia

€1.5M

Asking Price (EUR)

4.2%

Net Yield (managed, after tax, all-in)

7.8%

Self-managed (after tax, all-in)

13.3%

Gross Yield (on all-in cost)

44%

Occupancy (modelled, annual)

Net yield is what a fully-managed owner of one let property keeps after the cedolare secca — the flat 21% tax on GROSS rent, owed whatever the costs — divided by the all-in acquisition cost. A second let property is taxed at 26%, and from the third the letting is a business. Confirm the treatment with an Italian commercialista.

Projected Gross Revenue: €221,471/yr
Nightly Rate: €1379implied by the gross revenue and the occupancy
Cedolare Secca (21% of gross): €46,509/yr
Payback (managed, after tax): 24.0 years
5-yr Capital Value: €1.7M
10-yr Capital Value: €1.9M
Brixfox Score: 96.8 / 100
Comparable Airbnbs: 8
Data Confidence: 71%
Search Radius: 3 km
Season curve: Puglia

True Investment Cost

Registration tax or VAT + notary + your own agency commission + legal + furnishing.

€1.7M

+11.4% over asking

Asking price€1.5M
Imposta di registro (9% of the cadastral value)€67,600
Notary€7,300
Buyer’s agency commission (incl. 22% VAT)€54,900
Legal fees (incl. 22% VAT)€10,980
Furnishing€30,000
All-in investment€1.7M

On a resale from a private seller the imposta di registro is charged on the cadastral value, not the price; we do not know a listing’s rendita catastale, so it is modelled at half the price, above the national average, which errs towards a higher tax and a lower yield. In Italy the buyer pays their own agency commission. Budget extra for a survey, translation and a power of attorney if you will not sign in person.

Annual Operating Costs (fully managed)

The stored cost lines behind the net yield above.

Gross rental revenue€221,471
Rental management−€59,443
Booking channel fees−€8,859
Cleaning & consumables−€11,074
Utilities (electricity, gas, water, internet)−€4,500
IMU (municipal property tax)−€10,600
TARI (waste tax)−€1,350
Maintenance reserve−€7,500
Insurance−€900
Commercialista & tax filing−€1,200
Cedolare secca (21% of gross)−€46,509
Bedrooms: 6
Bathrooms: 7
Building: 300 m²
Land: 24000 m²
Style: mediterranean-traditional
Condition: excellent
Energy Class: (IPE non indicato)
Private Pool
pool

No CIN stated

The listing prints no CIN and says nothing about short-term letting, which is the norm for an Italian for-sale advertisement: an open question for the agency, not a red flag. The regional code and the national CIN are filed per unit under the buyer’s own codice fiscale once the sale completes.

Italy requires a national CIN (Codice Identificativo Nazionale) for every short-term let, on top of the regional code. Since May 2026 Airbnb and Booking delist listings without a valid CIN; operating without one carries fines of EUR 800-8,000. Regional registration for this property sits with Puglia SUAP + Banca Dati Nazionale (CIS/CIN). From the third short-let property the activity is classed as a business (Partita IVA, social contributions, no cedolare secca). Brixfox models a single-property, non-professional owner.

A CIN is issued for a unit to the person who operates it, and it does not pass with the sale: the buyer files the regional code and the national CIN again under their own codice fiscale. Have an Italian commercialista confirm the comune still accepts new short-term lets (Florence and Venice cap them in their historic centres) before underwriting rental income.

Design Features

trulli-style outbuildingslarge covered outdoor dining areaexpansive pool terrace

Score Breakdown

ROI
15.48
Visual Appeal
13.2
Ownership Security
13
Location
9.96
Land & Space
12
Rental Demand
4.4
Payback Speed
3
STR Suitability
2

Description

Il lusso per eccellenza in Puglia: una dimora con trulli e piscina nella campagna di Ostuni VILLA BIANCO PUGLIA PUGLIA | SALENTO | OSTUNI SUPERFICIE INTERNA 300MQ – TERRENO 24.000MQ – 6 CAMERE DA LETTO – 7 BAGNI “Qui ci sono dei campi bellissimi con ulivi dalle foglie grigio argento, come salici cimati. Non mi stanco mai del cielo azzurro.” La Puglia e il suo paesaggio punteggiato di trulli possono diventare il buen retiro di chi sogno di vivere nella quiete della campagna, completamente immersi tra possenti e maestosi ulivi. Il settore degli immobili di pregio in Puglia è in continua crescita e questo è il momento adatto per acquistare una proprietà da sogno. Con Villa Bianco Puglia ti innamorerai subito del silenzio, del ritmo lento, dei profumi di questa terra oltre che del lusso e dello charme dei suoi ambienti esterni ed interni. Dove ci troviamo? Nella zona più famosa dell’intera Puglia, la campagna della Città Bianca, a breve distanza dal suo centro abitato e in posizione collinare e panoramica. DESCRIZIONE DELLA VILLA Villa Bianco Puglia colpisce sin dal primo sguardo con il suo stile mediterraneo. L’esaltazione del bianco della dimora principale e dei suoi bellissimi trulli rispetta le linee originali e tradizionali della nostra terra, ma al contempo vi è una reinterpretazione in chiave contemporanea dell’architettura rurale. Gli interni dell’abitazione sono spaziosi e luminosi, caratterizzati da vetrate a scomparsa che si affacciano sulla piscina e sulla natura circostante in un continuo dialogo di forme e colori. Il corpo principale della villa è composto da una luminosa sala living con caminetto, una cucina professionale con dispensa, un bagno e due camere matrimoniali con bagno en suite. La dimora si affaccia sul patio panoramico attrezzato. Troverai poi i tre caratteristici trulli, ciascuno con ingresso indipendente e formato da camera matrimoniale e bagno doccia. Infine vi è una lamia anch’essa indipendente con spaziosa camera matrimoniale e un bagno en suite. La prestigiosa dimora con piscina, immersa nel verde delle campagne di Ostuni, si estende su un terreno collinare di circa 24.000 mq piantumato con degli alberi di ulivi. Esternamente lo spazio è stato pensato e progettato per massimizzare la vita all’aperto. L’esclusiva piscina (18 x 6 m) è una fresca oasi di benessere su cui si affacciano le dimore. Ogni particolare è ideato per inserirsi in piena armonia con l’estetica del paesaggio intorno, come la grande veranda panoramica dove poter pranzare e cenare en plein air con vista piscina.

Location

📍 40.7074°, 17.5034°

Approximate location — Idealista blurs its pins

Ostuni, Puglia, Italy

Listed by GENTE DI MARE SRLS di ANNA CAPRIGLIA

Price
€1,500,000
ReportInquire
6-bedroom freehold villa in Ostuni — photo 1 of 5
GENTE DI MARE SRLS di ANNA CAPRIGLIA
1 / 5
6-bedroom freehold villa in Ostuni — photo 2 of 5
2 / 5
6-bedroom freehold villa in Ostuni — photo 3 of 5
3 / 5
6-bedroom freehold villa in Ostuni — photo 4 of 5
4 / 5
6-bedroom freehold villa in Ostuni — photo 5 of 5
5 / 5

Villa in Contrada Cervarolo s.n.c, Campanile - Fumarola - Cavallerizza, Ostuni

Ostuni · Puglia · Ref BF-2317Source · GENTE DI MARE SRLS di ANNA CAPRIGLIA · listed 16 Sept 2026
Asking price
€1,500,000
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Italy ownership, tax and letting rules

Bedrooms
6
Bathrooms
7
Built area
300 m²
Land
24000 m²
Condition
Move-in
(from the photos)
Brixfox Score 97 · A+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

No CIN stated

The listing prints no CIN and says nothing about short-term letting, which is the norm for an Italian for-sale advertisement: an open question for the agency, not a red flag. The regional code and the national CIN are filed per unit under the buyer’s own codice fiscale once the sale completes.

Italy requires a national CIN (Codice Identificativo Nazionale) for every short-term let, on top of the regional code. Since May 2026 Airbnb and Booking delist listings without a valid CIN; operating without one carries fines of EUR 800-8,000. Regional registration for this property sits with Puglia SUAP + Banca Dati Nazionale (CIS/CIN). From the third short-let property the activity is classed as a business (Partita IVA, social contributions, no cedolare secca). Brixfox models a single-property, non-professional owner.

A CIN is issued for a unit to the person who operates it, and it does not pass with the sale: the buyer files the regional code and the national CIN again under their own codice fiscale. Have an Italian commercialista confirm the comune still accepts new short-term lets (Florence and Venice cap them in their historic centres) before underwriting rental income.

Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ostuni — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€1,379
Expected booked rate (market-calibrated)
Expected occupancy
44%
Full-year estimate, market-calibrated
Projected annual revenue
€221,471
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$
Seasonal occupancy pattern
Peak Aug +57% · Low Jan -51%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€140,780
Imposta di registro (9% of the cadastral value) + fixed taxes€67,600
Buyer-side agency commission (incl. IVA)€54,900
Legal, survey & translated deed€10,980
Notary (rogito, incl. IVA)€7,300
Renovation budget· no measured Italy basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€1,670,780
+11.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
••••
Rental management
••••
Booking channel fees
••••
Cleaning & consumables
••••
Utilities (electricity, gas, water, internet)
••••
IMU (municipal property tax)
••••
TARI (waste tax)
••••
Maintenance reserve
••••
Insurance
••••
Commercialista & tax filing
••••
Cedolare secca
••••
Net operating income
••••
Net yield on all-in investment
••%

Income tax is the cedolare secca at 21% of gross rent, the rate for a non-professional owner letting one property: a second let property pays 26%, and from the third the letting is a business (Partita IVA, no cedolare secca). IMU (at the comune's published rate, or the median rate where it is not on file) and the registration tax rest on a cadastral value modelled from the price, as the listing states no rendita catastale; the visura catastale gives the real figure. Financing is not modelled.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
••/yr
••% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Italy ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ostuni · Puglia

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

97A+
Location••••
•••• •••• ••••
Rental Yield••••
•••• •••• ••••
Occupancy••••
•••• •••• ••••
Nightly Rate••••
•••• •••• ••••
Visual Appeal••••
•••• •••• ••••
Size & Space••••
•••• •••• ••••
STR Registration••••
•••• •••• ••••
Tenure••••
•••• •••• ••••

Upgrade to Pro to see the full scorecard analysis.

Risk & what-if

ScenarioOccupancyNet income /yrNet yield
-14 pts occupancy30%••••••%
-4 pts occupancy40%••••••%
Expected44%••••••%
+10 pts occupancy54%••••••%

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost · upgrade to Pro to stress-test this yield

TenureFreeholdno lease decay · no amortisation
Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Italy ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · GENTE DI MARE SRLS di ANNA CAPRIGLIA

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Italy may impact actual yields.