Home for sale, Detached house 220 sq.m., Limenas Chersonisou
Home for sale, Detached house 220 sq.m., Limenas Chersonisou — image 2Home for sale, Detached house 220 sq.m., Limenas Chersonisou — image 3Home for sale, Detached house 220 sq.m., Limenas Chersonisou — image 4Home for sale, Detached house 220 sq.m., Limenas Chersonisou — image 5
Grade A+villabudget

Home for sale, Detached house 220 sq.m., Limenas Chersonisou

Hersonissos · Limenas Chersonisou · Crete

€500,000

Asking Price (EUR)

8.4%

Net Yield (after tax, all-in)

8.4%

Managed ROI (after tax)

21.7%

Gross Yield

60%

Occupancy

Net yield is after Greek rental income tax (modelled on the progressive non-resident schedule) and assumes deductible STR operating expenses — confirm the treatment with a Greek tax adviser. Properties let short-term must hold an AADE Property Registry number (ΑΜΑ).

Projected Gross Revenue: €124,895/yr
Average Daily Rate: €617
Net Yield (after tax): 8.4%
Payback Period: 11.8 years
5-yr Capital Value: €579,637
10-yr Capital Value: €671,958
Brixfox Score: 94.2 / 100
Comparable Properties: 11
Data Confidence: 80%
Search Radius: 2 km

True Investment Cost

Greek transfer tax + notary + registry + legal + agent + furnishing & STR launch setup.

€575,105

+15.0% over asking

Asking price€500,000
agent€12,400
legal€7,440
furnishing€30,000
transfer tax€15,450
notary registry€9,815
All-in investment€575,105

Estimates use Greece's resale property-transfer-tax schedule plus notary, land-registry and legal fees; furnishing & STR launch covers furniture, appliances, the AADE registration setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 2
Building: 220 m²
Style: dated
Year Built: 1979
Energy Certificate: Exempted
countryside

No AADE registration stated

The listing prints no ΑΜΑ and says nothing about short-term letting — the norm for a Greek for-sale advertisement, so an open question for the agency rather than a red flag. Registration is filed per property under the buyer’s own ΑΦΜ once the sale completes.

Greece requires an AADE short-term-rental registration number (ΑΜΑ/AMA) per property, displayed on the Airbnb/Booking listing. Single-property individual letting is taxed on the rental schedule (15/35/45%); 3+ STR units or hotel-style services trigger business/VAT treatment. New registrations are being restricted in saturated zones (a 1-year freeze hit central Athens in 2025) — most islands remain open, but verify the AMA and any municipal cap.

An ΑΜΑ is issued to the person who registers the property under their own Greek tax number (ΑΦΜ) — it does not transfer with the sale. The buyer registers afresh: have a Greek accountant confirm the municipality still accepts new short-term-rental registrations (central Athens has been frozen since January 2025) before underwriting rental income.

Design Features

curved architecturestone accents

Score Breakdown

ROI
25
Visual Appeal
7
Ownership Security
13
Location
9.6
Land & Space
6
Rental Demand
5.99
Payback Speed
5
STR Suitability
2

Description

Χερσόνησος, Ανισσαράς, Μονοκατοικία Προς Πώληση, 220 τ.μ., Σε οικόπεδο 3852 τ.μ., Όροφος: Ισόγειο, 2 Επίπεδο/α, 4 Υ/Δ 2 Κουζίνα/ες, 2 Μπάνιο/α, Θέα: Θάλασσα, Έτος κατασκευής: 1979, Ενεργειακό Πιστοποιητικό: Δεν απαιτείται , Χαρακτηριστικά: Αποθήκη, Τζάκι, Εσωτερική Σκάλα, Βεράντες, Διαμπερές, Φωτεινό, Δέντρα, Κήπος, Εξοχική Κατοικία, Τιμή: 500.000€. Sartzis Realty Group, Τηλ. Επικοινωνίας: 2102208679, email: info@srg.com.gr - www.srg.com.gr/

Location

📍 35.3144°, 25.3950°

Hersonissos, Crete, Greece

Listed by Sartzis Realty Group via xe.gr

Price
$568,958
ReportInquire
4-bedroom freehold villa in Hersonissos — photo 1 of 5
Sartzis Realty Group
1 / 5
4-bedroom freehold villa in Hersonissos — photo 2 of 5
2 / 5
4-bedroom freehold villa in Hersonissos — photo 3 of 5
3 / 5
4-bedroom freehold villa in Hersonissos — photo 4 of 5
4 / 5
4-bedroom freehold villa in Hersonissos — photo 5 of 5
5 / 5

Home for sale, Detached house 220 sq.m., Limenas Chersonisou

Hersonissos · Crete · Ref BF-9216Source · Sartzis Realty Group · listed 20 Sept 2026
Asking price
$568,958
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Greece ownership, tax and letting rules

Bedrooms
4
Bathrooms
2
Built area
220 m²
Brixfox Score 94 · A+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

No AADE registration stated

The listing prints no ΑΜΑ and says nothing about short-term letting — the norm for a Greek for-sale advertisement, so an open question for the agency rather than a red flag. Registration is filed per property under the buyer’s own ΑΦΜ once the sale completes.

Greece requires an AADE short-term-rental registration number (ΑΜΑ/AMA) per property, displayed on the Airbnb/Booking listing. Single-property individual letting is taxed on the rental schedule (15/35/45%); 3+ STR units or hotel-style services trigger business/VAT treatment. New registrations are being restricted in saturated zones (a 1-year freeze hit central Athens in 2025) — most islands remain open, but verify the AMA and any municipal cap.

An ΑΜΑ is issued to the person who registers the property under their own Greek tax number (ΑΦΜ) — it does not transfer with the sale. The buyer registers afresh: have a Greek accountant confirm the municipality still accepts new short-term-rental registrations (central Athens has been frozen since January 2025) before underwriting rental income.

Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hersonissos — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
$650
Expected booked rate (market-calibrated)
Expected occupancy
60%
Full-year estimate, market-calibrated
Projected annual revenue
$142,120
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$
Seasonal occupancy pattern
Peak Aug +70% · Low Jan -55%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
$51,326
Transfer tax (FMA + municipal surcharge)$17,581
Notary & land registry$11,169
Legal & due diligence$8,466
Buyer-side agent fee$14,110
Renovation budget· no measured Greece basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
$654,421
+15.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
••••
Rental management
••••
Booking channel fees
••••
Cleaning & consumables
••••
Utilities (electricity, water, pool, garden)
••••
Property tax (ENFIA + municipal TAP)
••••
Maintenance reserve
••••
Insurance
••••
Accounting & tax filing
••••
Greek rental income tax
••••
Net operating income
••••
Net yield on all-in investment
••%

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%4% · Hersonissos 5-yr avg — historical, not a forecast8%
Yield + value growth
••/yr
••% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Greece ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hersonissos · Crete

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

94A
Location••••
•••• •••• ••••
Rental Yield••••
•••• •••• ••••
Occupancy••••
•••• •••• ••••
Nightly Rate••••
•••• •••• ••••
Visual Appeal••••
•••• •••• ••••
Size & Space••••
•••• •••• ••••
STR Registration••••
•••• •••• ••••
Tenure••••
•••• •••• ••••

Upgrade to Pro to see the full scorecard analysis.

Risk & what-if

ScenarioOccupancyNet income /yrNet yield
-20 pts occupancy40%••••••%
-10 pts occupancy50%••••••%
Expected60%••••••%
+10 pts occupancy70%••••••%

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost · upgrade to Pro to stress-test this yield

TenureFreeholdno lease decay · no amortisation
Payback6.2 yearsfrom net rent at the expected case
Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Greece ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Sartzis Realty Group

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Greece may impact actual yields.