Luxurious Long Lease Five Bedroom Property in Tiying Tutul - Pererenan

Luxurious Long Lease Five Bedroom Property in Tiying Tutul - Pererenan

Pererenan, Bali

$1.4M

Price

5

Bedrooms

5 Bathrooms
Ownership: Leasehold
Land: 1000 m²
Build: 500 m²

How it compares in Pererenan

  • Brixfox ranks its projected net yield in the bottom half of the 682 live Pererenan listings it tracks.
How Brixfox computes these figures

Investment Analysis

Nestled in the peaceful green heart of Pererenan, this exceptional 5-bedroom luxury villa offers the perfect balance of contemporary tropical living, privacy, and breathtaking sunset views

Price
$1,382,873
5-bedroom leasehold villa in Pererenan — photo 1 of 24
1 / 24
5-bedroom leasehold villa in Pererenan — photo 2 of 24
2 / 24
5-bedroom leasehold villa in Pererenan — photo 3 of 24
3 / 24
5-bedroom leasehold villa in Pererenan — photo 4 of 24
4 / 24
5-bedroom leasehold villa in Pererenan — photo 5 of 24
5 / 24
5-bedroom leasehold villa in Pererenan — photo 6 of 24
6 / 24
5-bedroom leasehold villa in Pererenan — photo 7 of 24
7 / 24
5-bedroom leasehold villa in Pererenan — photo 8 of 24
8 / 24
5-bedroom leasehold villa in Pererenan — photo 9 of 24
9 / 24
5-bedroom leasehold villa in Pererenan — photo 10 of 24
10 / 24
5-bedroom leasehold villa in Pererenan — photo 11 of 24
11 / 24
5-bedroom leasehold villa in Pererenan — photo 12 of 24
12 / 24
5-bedroom leasehold villa in Pererenan — photo 13 of 24
13 / 24
5-bedroom leasehold villa in Pererenan — photo 14 of 24
14 / 24
5-bedroom leasehold villa in Pererenan — photo 15 of 24
15 / 24
5-bedroom leasehold villa in Pererenan — photo 16 of 24
16 / 24
5-bedroom leasehold villa in Pererenan — photo 17 of 24
17 / 24
5-bedroom leasehold villa in Pererenan — photo 18 of 24
18 / 24
5-bedroom leasehold villa in Pererenan — photo 19 of 24
19 / 24
5-bedroom leasehold villa in Pererenan — photo 20 of 24
20 / 24
5-bedroom leasehold villa in Pererenan — photo 21 of 24
21 / 24
5-bedroom leasehold villa in Pererenan — photo 22 of 24
22 / 24
5-bedroom leasehold villa in Pererenan — photo 23 of 24
23 / 24
5-bedroom leasehold villa in Pererenan — photo 24 of 24
24 / 24

Luxurious Long Lease Five Bedroom Property in Tiying Tutul - Pererenan

Pererenan · Ref BF-716068Source · Kibarer · listed 6 Aug 2026
Asking price · Leasehold
$1,382,873
Ownership
Leasehold
Bedrooms
5
Bathrooms
5
Built area
500 m²
Land
1000 m²
0
30 yrs left on lease

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Short-Term Rental

No STR data available for this property

True all-in investment

What the headline asking price actually costs once mandatory taxes, fees, renovation, and furnishing are added. Yields rebased onto this number — closer to what you'll really earn against what you'll really pay.

Asking price$1,382,873
Lease transfer & notarial admin (~1%)$13,829
Notary & registration$1,800
Legal / due diligence$13,829
Total acquisition costs$29,458
RenovationMove-in ready
STR launch (delivered furnished)
Delivered furnished — fit-out already in the price; only licence, photography, linens & STR setup added.
$7,500
All-in investment$1,419,831

Bali estimates assume freehold (Hak Milik) acquisition via PT PMA. Leasehold (Hak Sewa) deals have lower transfer costs (~1% vs 5% BPHTB). Renovation rates calibrated to Bali contractor pricing. Working capital not included.

Growth & Exit Strategy

How your investment grows over time

Leasehold with 30 years remaining.

$1.7M$1.2M$830K$415K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Purchase PriceIlliquid zoneUnsellableToday: $1.4MPeak Capital Value: Yr 5 ($1.4M)
Leasehold value decline
Resale value of your property as the lease shortens. Drops steeply in the final years.
Illiquid zone
Under 15 years remaining. Hard to sell — banks won't lend, fewer buyers, and steep discounts required.
Unsellable
Under 5 years remaining. Effectively worthless on the open market. No financing, no buyers.
Year 5Peak
Capital Value
$1.4M
+4%
25 years remaining
Year 10
Capital Value
$1.4M
+1%
20 years remaining
Year 15
Capital Value
$970K
-30%
15 years remaining
Year 20
Capital Value
$500K
-64%
10 years remaining
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. Vetted local management partners are already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 10+ yrs operating

Bali Villa Manager

Vetted

Full-service villa management across Bali — trusted since 2016

15%
Management fee
manager commission, of rental revenue — the P&L above models 20%, with Airbnb/Booking channel fees as a separate line whoever manages

All-in-one property management by the Villas of Bali team — daily, monthly and yearly rentals, staff supervision, maintenance and transparent monthly reporting, with a 24/7 concierge looking after your guests.

What the fee covers

  • Daily, monthly & yearly rental management
  • Listing & booking management on major platforms
  • Marketing & pricing strategy optimisation
  • 24/7 concierge & guest services
  • Staff supervision & professional housekeeping
  • Maintenance & repairs coordination
  • Financial reporting & accounting
  • Monthly owner statements & payouts
Visit Bali Villa Manager
Vetted by Brixfox 15+ yrs operating

Villa Bali Management

Vetted

The art of Balinese hospitality, tailored to every home

20%
Management fee
manager commission, of rental revenue — the P&L above models 20%, with Airbnb/Booking channel fees as a separate line whoever manages

Airbnb Ambassador and 10+ year Superhost — rated among Airbnb’s top hosts in the Asia-Pacific region. Full-service management from staff and maintenance to dynamic pricing, 24/7 guest support and monthly owner reports.

What the fee covers

  • Full staff & operations management
  • 24/7 maintenance & regular villa inspections
  • Multi-platform listings (Airbnb, Booking.com, Agoda, Expedia)
  • Dynamic pricing & revenue management
  • 24/7 guest concierge & support
  • Financial tracking & monthly owner reports
Visit Villa Bali Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
-0.2% annual return
Occupancy
Weak
0% average occupancy
Nightly Rate
Weak
$0 per night
Visual Appeal
Strong
9/10 visual appeal
Size & Space
Strong
1000 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
30 years remaining on lease

Top Highlights

Stunning visuals (9/10) — commands premium nightly rates
Generous 1000 m² land — room for expansion or amenities
30+ year lease — strong tenure runway

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of -0.2% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

Lease Timeline

30 years remaining
Safe Zone

Your lease is in the safe zone. The property is liquid on the resale market and maintains strong valuation.

ℹ️

Financing note: Banks generally do not finance leasehold properties, regardless of the remaining duration. Buyers must purchase with cash or alternative financing.

25+ yr: Safe
15-25yr: Caution
<15yr: Illiquid

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Bali may impact actual yields.