Designated for commercial tourism use.
This zone is mandatory for legal daily rental operations and obtaining a Pondok Wisata license.
Featured Properties - Explore Our Exclusive Villas | Propertia - Property Experts in Bali
Grade B+ investment — short-term rental yields 13.4% net return annually.
The Investment
The Brixfox Score is our proprietary AI-powered rating that evaluates rental ROI, capital appreciation potential, risk factors, and local market dynamics to give you a single investment quality metric.
Income Breakdown
Adjust Forecast
Short-Term Rental
Long-Term Rental
Short-term rental earns 1.4x more but requires active management.
True all-in investment
What the headline asking price actually costs once mandatory taxes, fees, renovation, and furnishing are added. Yields rebased onto this number — closer to what you'll really earn against what you'll really pay.
| Asking price | $308,025 |
| BPHTB (freehold transfer tax) | $15,401 |
| Notary & registration | $1,800 |
| Legal / due diligence | $3,080 |
| Total acquisition costs | $20,281 |
| Renovation (~$25/m², from finish level) Estimated from finish level — luxury finish typically STR-ready. | $4,133 ($0–$8,265) |
| Furnishing & STR launch 2bd × $12,000 base + appliances, electronics, outdoor, licence, photography, linens. | $57,200 |
| All-in investment | $389,639 |
Gross yield (asking)
19.4%
True gross yield (all-in)
15.3%
Bali estimates assume freehold (Hak Milik) acquisition via PT PMA. Leasehold (Hak Sewa) deals have lower transfer costs (~1% vs 5% BPHTB). Renovation rates calibrated to Bali contractor pricing. Working capital not included.
Growth & Exit Strategy
How your investment grows over time
Leasehold with 0 years remaining.
Only 0 years remaining — this property is effectively unsellable as an investment. Banks will not finance, and buyers are extremely limited.
Location
Bali
Uluwatu, Approximate area
Loading Map...
Airbnb Comp Analysis
No nearby Airbnb listings found
Ask Brixfox AI
Conversational analysis — questions about this listing, answered from real data.
Try one of these
Villa Scorecard
Top Highlights
Watch Out
This villa is a strong investment. High rental demand and good returns make it suitable for both active and passive investors.
Risks & What-If
What if occupancy changes?
Owner Managed scenario
Lease Timeline
Only 0 years remaining. This property is effectively unsellable as an investment. Focus on rental income extraction or negotiate an immediate lease extension.
Financing note: Banks generally do not finance leasehold properties, regardless of the remaining duration. Buyers must purchase with cash or alternative financing.
Data Sources & Methodology
ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Bali may impact actual yields.