Charming 3 Bedroom Boutique Villa for Sale near Nunggalan Beach Uluwatu

Charming 3 Bedroom Boutique Villa for Sale near Nunggalan Beach Uluwatu

Uluwatu, Bali

$250k

Price

3

Bedrooms

3 Bathrooms
Ownership: Leasehold
Land: 244 m²
Build: 105 m²

How it compares in Uluwatu

  • Brixfox ranks its projected net yield in the bottom half of the 854 live Uluwatu listings it tracks.
How Brixfox computes these figures

Investment Analysis

Located near Nunggalan Beach, this property comprises three studio villas, each offering 35 m² of space with a private kitchen. Set on 244m2 of land, the

Price
$250,000
3-bedroom leasehold villa in Uluwatu — photo 2 of 19
2 / 19
3-bedroom leasehold villa in Uluwatu — photo 3 of 19
3 / 19
3-bedroom leasehold villa in Uluwatu — photo 4 of 19
4 / 19
3-bedroom leasehold villa in Uluwatu — photo 5 of 19
5 / 19
3-bedroom leasehold villa in Uluwatu — photo 6 of 19
6 / 19
3-bedroom leasehold villa in Uluwatu — photo 7 of 19
7 / 19
3-bedroom leasehold villa in Uluwatu — photo 8 of 19
8 / 19
3-bedroom leasehold villa in Uluwatu — photo 9 of 19
9 / 19
3-bedroom leasehold villa in Uluwatu — photo 10 of 19
10 / 19
3-bedroom leasehold villa in Uluwatu — photo 11 of 19
11 / 19
3-bedroom leasehold villa in Uluwatu — photo 12 of 19
12 / 19
3-bedroom leasehold villa in Uluwatu — photo 13 of 19
13 / 19
3-bedroom leasehold villa in Uluwatu — photo 14 of 19
14 / 19
3-bedroom leasehold villa in Uluwatu — photo 15 of 19
15 / 19
3-bedroom leasehold villa in Uluwatu — photo 16 of 19
16 / 19
3-bedroom leasehold villa in Uluwatu — photo 17 of 19
17 / 19
3-bedroom leasehold villa in Uluwatu — photo 18 of 19
18 / 19
3-bedroom leasehold villa in Uluwatu — photo 19 of 19
19 / 19

Charming 3 Bedroom Boutique Villa for Sale near Nunggalan Beach Uluwatu

Uluwatu · Ref BF-1278242Source · Balitecture · listed 22 Sept 2026
Asking price · Leasehold
$250,000
Ownership
Leasehold
Bedrooms
3
Bathrooms
3
Built area
105 m²
Land
244 m²
0
24 yrs left on lease
Short lease — 24 yrs left. The headline net yield is cash income while the lease runs; your capital is not recovered when it ends. This listing publishes no net yield, so the lease-adjusted return cannot be shown — treat the remaining term itself as the deal.

Listed by 2 agencies

This villa is marketed by multiple agents — compare your options and contact whoever you prefer.

  • Bali Exception$250,000
  • Balitectureshown here$250,000

Direct links to each agency’s listing are a feature — or use the inquiry form and we connect you directly.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Short-Term Rental

No STR data available for this property

True all-in investment

What the headline asking price actually costs once mandatory taxes, fees, renovation, and furnishing are added. Yields rebased onto this number — closer to what you'll really earn against what you'll really pay.

Asking price$250,000
Lease transfer & notarial admin (~1%)$2,500
Notary & registration$1,800
Legal / due diligence$2,500
Total acquisition costs$6,800
RenovationMove-in ready
STR launch (delivered furnished)
Delivered furnished — fit-out already in the price; only licence, photography, linens & STR setup added.
$5,500
All-in investment$262,300

Bali estimates assume freehold (Hak Milik) acquisition via PT PMA. Leasehold (Hak Sewa) deals have lower transfer costs (~1% vs 5% BPHTB). Renovation rates calibrated to Bali contractor pricing. Working capital not included.

Growth & Exit Strategy

How your investment grows over time

Leasehold with 24 years remaining.

$288K$216K$144K$72K$0Yr 0Yr 5Yr 10Yr 15Yr 20Purchase PriceIlliquid zoneUnsellableToday: $250KPeak Capital Value: Now
Leasehold value decline
Resale value of your property as the lease shortens. Drops steeply in the final years.
Illiquid zone
Under 15 years remaining. Hard to sell — banks won't lend, fewer buyers, and steep discounts required.
Unsellable
Under 5 years remaining. Effectively worthless on the open market. No financing, no buyers.
Year 5
Capital Value
$230K
-8%
19 years remaining
Year 10
Capital Value
$154K
-38%
14 years remaining
Year 15
Capital Value
$76K
-70%
9 years remaining
Year 20
Capital Value
$21K
-92%
4 years remaining
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. Vetted local management partners are already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 10+ yrs operating

Bali Villa Manager

Vetted

Full-service villa management across Bali — trusted since 2016

15%
Management fee
manager commission, of rental revenue — the P&L above models 20%, with Airbnb/Booking channel fees as a separate line whoever manages

All-in-one property management by the Villas of Bali team — daily, monthly and yearly rentals, staff supervision, maintenance and transparent monthly reporting, with a 24/7 concierge looking after your guests.

What the fee covers

  • Daily, monthly & yearly rental management
  • Listing & booking management on major platforms
  • Marketing & pricing strategy optimisation
  • 24/7 concierge & guest services
  • Staff supervision & professional housekeeping
  • Maintenance & repairs coordination
  • Financial reporting & accounting
  • Monthly owner statements & payouts
Visit Bali Villa Manager
Vetted by Brixfox 15+ yrs operating

Villa Bali Management

Vetted

The art of Balinese hospitality, tailored to every home

20%
Management fee
manager commission, of rental revenue — the P&L above models 20%, with Airbnb/Booking channel fees as a separate line whoever manages

Airbnb Ambassador and 10+ year Superhost — rated among Airbnb’s top hosts in the Asia-Pacific region. Full-service management from staff and maintenance to dynamic pricing, 24/7 guest support and monthly owner reports.

What the fee covers

  • Full staff & operations management
  • 24/7 maintenance & regular villa inspections
  • Multi-platform listings (Airbnb, Booking.com, Agoda, Expedia)
  • Dynamic pricing & revenue management
  • 24/7 guest concierge & support
  • Financial tracking & monthly owner reports
Visit Villa Bali Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
Strong
Premium area with high rental demand
Rental Yield
Weak
-0.2% annual return
Occupancy
Weak
0% average occupancy
Nightly Rate
Weak
$0 per night
Visual Appeal
Good
7/10 visual appeal
Size & Space
Average
244 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Good
24 years remaining on lease

Top Highlights

Prime location in Uluwatu — high tourist traffic

Watch Out

Yield of -0.2% is below the market average — model your cashflow carefully
Occupancy at 0% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Risks & What-If

Lease Timeline

24 years remaining
Caution Zone

Approaching the illiquid zone. Plan your exit within the next 9 years while the property is still easy to sell.

ℹ️

Financing note: Banks generally do not finance leasehold properties, regardless of the remaining duration. Buyers must purchase with cash or alternative financing.

25+ yr: Safe
15-25yr: Caution
<15yr: Illiquid

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Bali may impact actual yields.