Kaya Jan Thiel 16, Oud Jan Thiel

Jan Thiel — ABC Islands, Caribbean

$1.6M · 5 bed · 5 bath · 3.1% net yield

Deze villa aan de Kaya Jan Thiel in de woonwijk Oud Jan Thiel ligt op een perceel eigendomsgrond van 1.170 vierkante meter. De woning is ruim van opzet en beschikt in totaal over 5 slaapkamers, 5 badkamers, 2 verdiepingen, meerdere zelfstandige wooneenheden, een zwembad en een prachtig uitzicht. De hoofdverdieping biedt een woonkamer met open keuken, eetruimte en directe toegang tot een ruim terras van circa 115 m² met zwembad, jacuzzi en een overdekte porch. Vanuit deze verdieping is er vrij uitzicht richting het Spaanse Water en de Tafelberg. De keuken is voorzien van onder meer een Viking d

Price
$1,578,212
Inquire
5-bedroom freehold woning in Jan Thiel — photo 1 of 27
Kostabon
1 / 27
5-bedroom freehold woning in Jan Thiel — photo 2 of 27
2 / 27
5-bedroom freehold woning in Jan Thiel — photo 3 of 27
3 / 27
5-bedroom freehold woning in Jan Thiel — photo 4 of 27
4 / 27
5-bedroom freehold woning in Jan Thiel — photo 5 of 27
5 / 27
5-bedroom freehold woning in Jan Thiel — photo 6 of 27
6 / 27
5-bedroom freehold woning in Jan Thiel — photo 7 of 27
7 / 27
5-bedroom freehold woning in Jan Thiel — photo 8 of 27
8 / 27
5-bedroom freehold woning in Jan Thiel — photo 9 of 27
9 / 27
5-bedroom freehold woning in Jan Thiel — photo 10 of 27
10 / 27
5-bedroom freehold woning in Jan Thiel — photo 11 of 27
11 / 27
5-bedroom freehold woning in Jan Thiel — photo 12 of 27
12 / 27
5-bedroom freehold woning in Jan Thiel — photo 13 of 27
13 / 27
5-bedroom freehold woning in Jan Thiel — photo 14 of 27
14 / 27
5-bedroom freehold woning in Jan Thiel — photo 15 of 27
15 / 27
5-bedroom freehold woning in Jan Thiel — photo 16 of 27
16 / 27
5-bedroom freehold woning in Jan Thiel — photo 17 of 27
17 / 27
5-bedroom freehold woning in Jan Thiel — photo 18 of 27
18 / 27
5-bedroom freehold woning in Jan Thiel — photo 19 of 27
19 / 27
5-bedroom freehold woning in Jan Thiel — photo 20 of 27
20 / 27
5-bedroom freehold woning in Jan Thiel — photo 21 of 27
21 / 27
5-bedroom freehold woning in Jan Thiel — photo 22 of 27
22 / 27
5-bedroom freehold woning in Jan Thiel — photo 23 of 27
23 / 27
5-bedroom freehold woning in Jan Thiel — photo 24 of 27
24 / 27
5-bedroom freehold woning in Jan Thiel — photo 25 of 27
25 / 27
5-bedroom freehold woning in Jan Thiel — photo 26 of 27
26 / 27
5-bedroom freehold woning in Jan Thiel — photo 27 of 27
27 / 27

Kaya Jan Thiel 16, Oud Jan Thiel

Jan Thiel · Curaçao · Ref BF-1301896441Source · Kostabon · listed 23 Sept 2026
Asking price
$1,578,212
Net yield
3.1%
Fully managed · Non-resident tax
Inquire about this property
Bedrooms
5
Bathrooms
5
Built area
400 m²
Land
1170 m²
Brixfox Score 80 · AFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.1%
$52,146 net operating income /yr
Gross yield · all-in basis
10.0%
−6.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Jan Thiel — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
$873
Expected booked rate (market-calibrated)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
$170,535
ADR × occupancy × 365

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
$
Acquisition costs· 5.6% of price, auto-calculated
$88,729
Transfer tax (overdrachtsbelasting)$63,128
Notary fee$23,673
Tax on the notary fee$1,420
Land registry (kadaster)$508
Buyer-side agent fee· paid by the seller$0
Renovation budget· no measured ABC Islands basis — enter your own quote
$
Furniture & STR launch
$
All-in investment
$1,698,505
+7.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
$170,535
Rental management
−$35,813
Booking channel fees
−$6,821
Running costs (cleaning, utilities, upkeep, insurance, supplies)
−$34,107
Property tax (OZB)
−$9,469
Income tax on rent
−$32,179
Net operating income
$52,146/yr
Net yield on all-in investment
3.1%

Income tax is Curaçao's 2026 table on 65% of gross rent, owed whatever the costs, and the property tax is the OZB rate for the value's band. Financing is not modelled.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%4% · Jan Thiel 5-yr avg — historical, not a forecast8%
Yield + value growth
3.1%/yr
3.1% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Jan Thiel · Curaçao

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

80A
LocationStrong
Premium area with high rental demand
Rental YieldAverage
3.1% net yield on all-in cost
OccupancyAverage
53% average occupancy
Nightly RateStrong
$873 per night
Visual AppealStrong
9/10 visual appeal
Size & SpaceStrong
1170 m² land area
TenureStrong
Freehold (eigendom) as stated in the listing
Prime location in Curaçao — high tourist traffic
Premium nightly rate of $873 — positioned in the top tier
Stunning visuals (9/10) — commands premium nightly rates
Net yield of 3.1% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

This villa is a strong investment. High rental demand and good returns make it suitable for both active and passive investors.

Risk & what-if

ScenarioOccupancyNet income /yrNet yield
-20 pts occupancy33%$34,4052.0%
-10 pts occupancy43%$44,1692.6%
Expected53%$52,1463.1%
+10 pts occupancy63%$60,0453.5%

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost

TenureFreeholdno lease decay · no amortisation
Payback14.9 yearsfrom net rent at the expected case
Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report not available here

The underwriting report is not available for this market yet.

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Kostabon

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in ABC Islands may impact actual yields.