Launch offer — 3 months free free, no card

Detached house in Em526, Balaia, Albufeira e Olhos de Água
Detached house in Em526, Balaia, Albufeira e Olhos de Água — image 2Detached house in Em526, Balaia, Albufeira e Olhos de Água — image 3Detached house in Em526, Balaia, Albufeira e Olhos de Água — image 4Detached house in Em526, Balaia, Albufeira e Olhos de Água — image 5
Grade Avillamid-range

Detached house in Em526, Balaia, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€540,000

Asking Price (EUR)

18.0%

True Gross Yield

59%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 3.1 months ago and is currently at 26% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.78, occupancy cap 68%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €111,607/yr
Average Daily Rate: €519
+25.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has sea (+10%)
Brixfox Score: 81.7 / 100
Comparable Properties: 75
Data Confidence: 91%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€619,400

+14.7% over asking

Asking price€540,000
IMT — Property transfer tax (investment schedule)€31,030
IS — Stamp duty (0.8%)€4,320
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€8,100
Total acquisition costs€44,700
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€34,700
All-in investment (incl. renovation & furnishing)€619,400

Gross yield (asking price)

20.7%

True gross yield (all-in)

18.0%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 150 m²
Style: contemporary
Condition: new-build
Year Built: 2026
Energy Certificate: a
Private Pool
sea

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

rooftop solar panelsprivate balconiesshared pool areamodern facade with contrasting materials

Score Breakdown

ROI
25
Visual Appeal
13.6
Ownership Security
13
Location
10.2
Land & Space
5
Rental Demand
5.89
Payback Speed
5
STR Suitability
4

Description

New 3-Bedroom Villa in a Private Condominium with Swimming Pool in Branqueira, Albufeira | New Build 2026 We present this elegant 3-bedroom villa located in an exclusive private condominium comprising only 8 villas, situated in the peaceful and highly sought-after area of Branqueira, Albufeira. A unique opportunity for

Location

📍 37.0890°N, 8.1870°W

· Albufeira, Algarve, Portugal

Visit RE/MAX Praia →Listed via Idealista.pt
3-bedroom freehold villa in Albufeira — photo 1 of 5
RE/MAX Praia
3-bedroom freehold villa in Albufeira — photo 2 of 5
3-bedroom freehold villa in Albufeira — photo 3 of 5
3-bedroom freehold villa in Albufeira — photo 4 of 5
3-bedroom freehold villa in Albufeira — photo 5 of 5

Detached house in Em526, Balaia, Albufeira e Olhos de Água

Albufeira · Central Algarve · Ref BF-88632 Source verified · RE/MAX Praia · listed 1 Jul 2026
Asking price · Freehold
$586,957
View original listing
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
150 m²
Brixfox Score 82 · A

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Albufeira

Central Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 2026
Energy: a
Condition: new-build
View: sea

Description

New 3-Bedroom Villa in a Private Condominium with Swimming Pool in Branqueira, Albufeira | New Build 2026 We present this elegant 3-bedroom villa located in an exclusive private condominium comprising only 8 villas, situated in the peaceful and highly sought-after area of Branqueira, Albufeira. A unique opportunity for

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Short-Term Rental

No STR data available for this property

Investment Returns

After-tax net yield · all-in cost basis

Area estimate

Net Yield · Area Estimate

—

Based on area comps — this property's exact location is unconfirmed

Scenario
Pre-tax
After-tax
Owner-managed
0.0%
—
Fully-managed
—
—
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

—

Annual Revenue

—

Income Tax / yr

—

Payback

—

True All-In Cost
Asking price$586,957
IMT — transfer tax (non-resident 7.5%)$44,022
Stamp duty (0.8%)$4,696
Notary + registry$2,174
Legal$7,220
Furnishing + STR launch$27,174
All-in cost$672,241

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Albufeira.

$1.9M$1.4M$946K$473K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Today: $540K
Capital appreciation
Property value growing at +4%/yr based on Albufeira market trends.
Year 5
Capital Value
$657K
+22%
Year 10
Capital Value
$799K
+48%
Year 20
Capital Value
$1.2M
+119%
Year 30
Capital Value
$1.8M
+224%
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
0.0% annual return
Occupancy
Average
59% average occupancy
Nightly Rate
Strong
$668 per night
Visual Appeal
Good
7/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $668 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 0.0% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

39% occ.
12.3%
$6,014/mo
49% occ.
15.5%
$7,560/mo
59% occ.
18.6%
$9,106/mo
current
69% occ.
21.8%
$10,652/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.