Launch offer — 3 months free free, no card

Semi-detached house in Estrada dos Cerros Altos, Ferreiras
Grade Avillamid-range

Semi-detached house in Estrada dos Cerros Altos, Ferreiras

Albufeira · Central Algarve ·

€545,000

Asking Price (EUR)

16.5%

True Gross Yield

57%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 3.1 months ago and is currently at 26% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.78, occupancy cap 68%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €127,345/yr
Average Daily Rate: €610
+5.0% vs area baselinePortuguese-traditional style (+5%), Has pool (0%)
Brixfox Score: 79.5 / 100
Comparable Properties: 14
Data Confidence: 68%
Search Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€773,115

+41.9% over asking

Asking price€545,000
IMT — Property transfer tax (investment schedule)€31,430
IS — Stamp duty (0.8%)€4,360
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€8,175
Total acquisition costs€45,215
Renovation (est. €55/m² × 2500 m²)
Light touch-ups — paint, fixtures, deep clean.		€137,500
(€75,000–€200,000)
Furnishing & STR launch (5bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€45,400
All-in investment (incl. renovation & furnishing)€773,115

Gross yield (asking price)

23.4%

True gross yield (all-in)

16.5%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Building: 2500 m²
Style: portuguese-traditional
Condition: good
Private Pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

curved pool edgedark wood decking

Score Breakdown

ROI
25
Visual Appeal
11.2
Ownership Security
13
Location
9.6
Land & Space
6
Rental Demand
5.72
Payback Speed
5
STR Suitability
4

Description

T4+1 House with Independent Annex - Luxury, Tranquility, and Profitability Are you looking for the perfect balance between family comfort and a smart investment? This fantastic T4+1 semi-detached house, located in an exclusive private condominium with a swimming pool, offers everything you need. Property Highlights: Sp

Location

📍 37.0890°N, 8.2500°W

· Albufeira, Algarve, Portugal

Listed via Idealista.pt
5-bedroom freehold villa in Albufeira — photo 1 of 1
Idealista.pt

Semi-detached house in Estrada dos Cerros Altos, Ferreiras

Albufeira · Central Algarve · Ref BF-68422 Source verified · Idealista.pt · listed 3 Jun 2026
Asking price · Freehold
$592,391
Ownership
Freehold
Bedrooms
5
Built area
2500 m²
Brixfox Score 80 · A

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Albufeira

Central Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Condition: good

Description

T4+1 House with Independent Annex - Luxury, Tranquility, and Profitability Are you looking for the perfect balance between family comfort and a smart investment? This fantastic T4+1 semi-detached house, located in an exclusive private condominium with a swimming pool, offers everything you need. Property Highlights: Sp

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Short-Term Rental

No STR data available for this property

Investment Returns

After-tax net yield · all-in cost basis

Area estimate

Net Yield · Area Estimate

—

Based on area comps — this property's exact location is unconfirmed

Scenario
Pre-tax
After-tax
Owner-managed
0.0%
—
Fully-managed
—
—
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

—

Annual Revenue

—

Income Tax / yr

—

Payback

—

True All-In Cost
Asking price$592,391
IMT — transfer tax (non-resident 7.5%)$45,652
Stamp duty (0.8%)$4,870
Notary + registry$2,174
Legal$7,487
Furnishing + STR launch$27,174
All-in cost$696,052

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Albufeira.

$1.9M$1.4M$955K$477K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Today: $545K
Capital appreciation
Property value growing at +4%/yr based on Albufeira market trends.
Year 5
Capital Value
$663K
+22%
Year 10
Capital Value
$807K
+48%
Year 20
Capital Value
$1.2M
+119%
Year 30
Capital Value
$1.8M
+224%
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
0.0% annual return
Occupancy
Average
57% average occupancy
Nightly Rate
Strong
$785 per night
Visual Appeal
Good
6/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $785 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 0.0% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

37% occ.
13.7%
$6,759/mo
47% occ.
17.4%
$8,576/mo
57% occ.
21.1%
$10,393/mo
current
67% occ.
24.7%
$12,211/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.