Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens
Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens — image 2Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens — image 3Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens — image 4Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens — image 5
Grade C+villamid-range

Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens

Sagres/Vila do Bispo · Western Algarve ·

€335,000

Asking Price (EUR)

4.0%

True Net Yield (Owner, all-in)

2.3%

True Net Yield (Managed, all-in)

6.3%

True Gross Yield

51%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 3.6 months ago and is currently at 30% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.79, occupancy cap 68%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €24,044/yr
Average Daily Rate: 129
Payback Period: 50.0 years
5-yr Capital Value: €388,357
10-yr Capital Value: €450,212
Brixfox Score: 51.4 / 100
Comparable Properties: 6
Data Confidence: 69%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€380,085

+13.5% over asking

Asking price€335,000
IMT — Property transfer tax (investment schedule)€14,630
IS — Stamp duty (0.8%)€2,680
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€5,025
Total acquisition costs€23,585
Renovation€0 — move-in ready
Furnishing & STR launch (1bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€21,500
All-in investment (incl. renovation & furnishing)€380,085

Gross yield (asking price)

7.2%

True gross yield (all-in)

6.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 1
Bathrooms: 1
Building: 46
Style: contemporary
Condition: excellent
Energy Certificate: In process

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

mezzanine bedroom with glass railingexposed wooden beam ceilingbuilt-in arched wall niches with lightingcobblestone street exterior

Score Breakdown

ROI
8
Visual Appeal
10
Ownership Security
13
Location
8.4
Land & Space
2.92
Rental Demand
5.12
Payback Speed
0
STR Suitability
4

Description

This carefully designed tiny BEACH HOUSE is located in the heart of Salema's charming historic center, just 100 meters from the beach. Fully renovated and finished to a high standard of quality, the house combines intelligent use of space with natural materials and a contemporary, calm, and welcoming coastal style. De

Location

📍 37.0668°N, 8.8220°W

· Sagres/Vila do Bispo, Algarve, Portugal

Listed by Brenner via Idealista.pt
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 1 of 5
Idealista.pt
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 2 of 5
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 3 of 5
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 4 of 5
1-bedroom freehold villa in Sagres/Vila do Bispo — photo 5 of 5

Semi-detached house in Rua dos Pescadores, 21, Salema - Vale de Boi, Budens

Sagres/Vila do Bispo · Western Algarve · Ref BF-2281 Source verified · Idealista.pt · listed 2 Jun 2026
Asking price · Freehold
$364,130
Inquire — direct to agent
Ownership
Freehold
Bedrooms
1
Bathrooms
1
Built area
46 m²
Gross yield
7.2%
Est. ADR
$177/night
Occupancy
51%
Brixfox Score 51 · C+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

Property details

Energy: In process
Condition: excellent

Description

This carefully designed tiny BEACH HOUSE is located in the heart of Salema's charming historic center, just 100 meters from the beach. Fully renovated and finished to a high standard of quality, the house combines intelligent use of space with natural materials and a contemporary, calm, and welcoming coastal style. De

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee directly — and your own time.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Awaiting comparable data
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by the AirDNA-measured asking-to-booked factor (~−33% on Bali). Occupancy is calibrated against AirDNA reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
Asking-price basis
Expected occupancy
Projected annual revenue
ADR × occupancy × 365
Comp data observed in USD · converted at €0.92/$
Seasonal occupancy pattern
Peak Aug +45% · Low Jan -30%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
Acquisition costs· 7.0% of price, auto-calculated
$25,636
IMT (transfer tax, investment schedule)$15,902
Imposto de Selo (stamp duty)$2,913
Notary & registration$1,359
Legal fees$5,462
Renovation budget· Move-in ready. No renovation budgeted.
Furniture & STR launch· default ≈ $21,196/bedroom
All-in investment
$410,962
+12.9% over asking
The P&L needs a revenue basis from comparable listings — it appears once comp data is available.

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%4.5% · Sagres/Vila do Bispo 5-yr avg — historical, not a forecast8%
Indicative total return
/yr
+ 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

2 of 2 free AI questions left — Pro is unlimited.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map.

Location

Sagres/Vila do Bispo

Western Algarve, Approximate area

Loading Map...

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
2.0% net yield on all-in cost
Occupancy
Average
51% average occupancy
Nightly Rate
Good
$163 per night
Visual Appeal
Strong
9/10 visual appeal
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost

Sensitivity analysis requires Pro
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Source verified · Idealista.pt

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.