Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água
Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água — image 2Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água — image 3Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água — image 4Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água — image 5
Grade Bvillamid-range

Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€595,000

Asking Price (EUR)

4.1%

True Net Yield (Owner, all-in)

2.6%

True Net Yield (Managed, all-in)

5.8%

True Gross Yield

45%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 3.5 months ago and is currently at 29% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.79, occupancy cap 68%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €39,638/yr
Average Daily Rate: 243
+15.0% vs area baselinePortuguese-traditional style (+5%), Has pool (0%), Has countryside (+10%)
Payback Period: 39.7 years
5-yr Capital Value: €689,768
10-yr Capital Value: €799,630
Brixfox Score: 58.6 / 100
Comparable Properties: 68
Data Confidence: 86%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€681,810

+14.6% over asking

Asking price€595,000
IMT — Property transfer tax (investment schedule)€35,430
IS — Stamp duty (0.8%)€4,760
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€8,925
Total acquisition costs€50,365
Renovation (est. €55/m² × 129)
Light touch-ups — paint, fixtures, deep clean.
€7,095
(€3,870€10,320)
Furnishing & STR launch (2bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€29,350
All-in investment (incl. renovation & furnishing)€681,810

Gross yield (asking price)

6.7%

True gross yield (all-in)

5.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 2
Building: 129
Land: 148
Style: portuguese-traditional
Condition: good
Year Built: 2017
Energy Certificate: F
Private Pool
countryside

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

communal pooltennis court accessprivate patio

Score Breakdown

ROI
9.82
Visual Appeal
12.2
Ownership Security
13
Location
10.2
Land & Space
3.9
Rental Demand
4.48
Payback Speed
1
STR Suitability
4

Description

Two-bedroom townhouse, renovated and furnished, located in the Baía do Mel condominium in Albufeira, just minutes from the stunning Falésia Beach. Set in an extremely tranquil, wooded environment with ample green spaces, this property offers quality of life, comfort, and security, ideal for both permanent residence an

Location

📍 37.1077°N, 8.1991°W

· Albufeira, Algarve, Portugal

Visit M Concept HomeListed via Idealista.pt
2-bedroom freehold villa in Albufeira — photo 1 of 5
M Concept Home
2-bedroom freehold villa in Albufeira — photo 2 of 5
2-bedroom freehold villa in Albufeira — photo 3 of 5
2-bedroom freehold villa in Albufeira — photo 4 of 5
2-bedroom freehold villa in Albufeira — photo 5 of 5

Terraced house in Caminho do Pontão, 21, Vale da Azinheira, Albufeira e Olhos de Água

Albufeira · Central Algarve · Ref BF-100243 Source verified · M Concept Home · listed 14 Jul 2026
Asking price · Freehold
$646,739
Inquire — direct to agent
Ownership
Freehold
Bedrooms
2
Bathrooms
2
Built area
129 m²
Land
148 m²
Brixfox Score 59 · BFinancial analysis ↓

Property details

Year built: 2017
Energy: F
Condition: good
View: countryside

Description

Two-bedroom townhouse, renovated and furnished, located in the Baía do Mel condominium in Albufeira, just minutes from the stunning Falésia Beach. Set in an extremely tranquil, wooded environment with ample green spaces, this property offers quality of life, comfort, and security, ideal for both permanent residence an

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee directly — and your own time.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Awaiting comparable data
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by the AirDNA-measured asking-to-booked factor (~−33% on Bali). Occupancy is calibrated against AirDNA reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
Asking-price basis
Expected occupancy
Projected annual revenue
ADR × occupancy × 365
Comp data observed in USD · converted at €0.92/$
Seasonal occupancy pattern
Peak Aug +45% · Low Jan -30%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
Acquisition costs· 8.5% of price, auto-calculated
$54,745
IMT (transfer tax, investment schedule)$38,511
Imposto de Selo (stamp duty)$5,174
Notary & registration$1,359
Legal fees$9,701
Renovation budget· Light touch-ups — paint, fixtures, deep clean.
Furniture & STR launch· default ≈ $14,864/bedroom
All-in investment
$738,924
+14.3% over asking

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%4.5% · Albufeira 5-yr avg — historical, not a forecast8%
Indicative total return
/yr
+ 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map. When our photo-matching identifies this exact property on Airbnb, its live listing appears below.

Location

Albufeira

Central Algarve, Approximate area

Loading Map...

Villa Scorecard

Location
Good
Popular area with steady demand
Rental Yield
Average
2.5% net yield on all-in cost
Occupancy
Weak
45% average occupancy
Nightly Rate
Strong
$308 per night
Visual Appeal
Good
6/10 visual appeal
Size & Space
Weak
148 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $308 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Net yield of 2.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 45% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost

30% occ.
1.8%
$1,131/mo
40% occ.
2.7%
$1,643/mo
45% occ.
3.1%
$1,887/mo
current
55% occ.
3.9%
$2,399/mo
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Airbnb Comp Analysis

Finding Airbnb comps...

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Source verified · M Concept Home

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.