Detached house in Camino de Sa Punta Rasa, Formentera
Unlock full financial data
Get revenue, ROI calculations, AI audits, and investment scores for every property.
What nearby Airbnbs actually earn
Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.
Location
Formentera
Balearic Islands, Approximate area
Loading Map...
STR Restriction Warning
Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.
After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.
Income Breakdown
Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.
Adjust Forecast
Short-Term Rental
IndicativeGrowth & Exit Strategy
How your investment grows over time
Freehold — 4%/yr appreciation in Formentera.
Ask Brixfox AI
Conversational analysis — questions about this listing, answered from real data.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Villa Scorecard
Upgrade to Pro to see full scorecard analysis
Risks & What-If
What if occupancy changes?
Owner Managed scenario
Upgrade to Pro to stress-test this yield across occupancy scenarios
Data Sources & Methodology
ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.