Detached house in Camino de Antigua a los Valles Nn, Antigua
Detached house in Camino de Antigua a los Valles Nn, Antigua — image 2Detached house in Camino de Antigua a los Valles Nn, Antigua — image 3Detached house in Camino de Antigua a los Valles Nn, Antigua — image 4Detached house in Camino de Antigua a los Valles Nn, Antigua — image 5
Grade Avillamid-range

Detached house in Camino de Antigua a los Valles Nn, Antigua

Antigua · Antigua · Las Palmas

€290,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

Limited comps — indicative only

Revenue projections are based on limited comparable data (2 comps, 60% confidence).

7.5%

Net Yield (after tax, all-in)

indicative range 6.18.9%

7.5%

Managed ROI (after tax)

18.4%

Gross Yield

64%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €63,397/yr
Average Daily Rate: 292
+22.0% vs area baselineModern/contemporary style (+12%), Has pool (0%), Has countryside (+10%)
Net Yield (after tax): 7.5%
Payback Period: 13.3 years
5-yr Capital Value: €336,189
10-yr Capital Value: €389,736
Brixfox Score: 82.9 / 100
Comparable Properties: 2
Data Confidence: 60%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€344,560

+18.8% over asking

Asking price€290,000
itp€18,850
legal€3,210
furnishing€30,000
notary registry€2,500
All-in investment€344,560

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 1
Building: 82
Land: 1040
Style: contemporary
Condition: excellent
Year Built: 2024
Energy Certificate: G
Private Pool
countryside

Design Features

exposed wooden beam ceilingstone facade accentsprivate pool

AI Investment Summary

A investment in Antigua (Fuerteventura). Score 82.9/100. Net yield 7.5% after tax | Occupancy 64% | ADR $292 | No STR licence on record | Pool

Score Breakdown

ROI
24.06
Visual Appeal
12.8
Ownership Security
13
Location
8.64
Land & Space
12
Rental Demand
6.44
Payback Speed
5
STR Suitability
1

Description

A detached house with a swimming pool is for sale in the municipality of Antigua, in the La Corte area. The house is located a few kilometers from the town center, where all amenities are available: the town hall, schools, a supermarket, a pharmacy, bars, and restaurants. It is 19 km from Caleta de Fuste beach, approxi

Location

📍 28.4015°, -14.0095°

Antigua, Las Palmas, Spain

Visit HomeCanariasListed via Idealista.com
2-bedroom freehold villa in Antigua — photo 1 of 5
HomeCanarias
1 / 5
2-bedroom freehold villa in Antigua — photo 2 of 5
2 / 5
2-bedroom freehold villa in Antigua — photo 3 of 5
3 / 5
2-bedroom freehold villa in Antigua — photo 4 of 5
4 / 5
2-bedroom freehold villa in Antigua — photo 5 of 5
5 / 5

Detached house in Camino de Antigua a los Valles Nn, Antigua

Antigua · Canary Islands · Ref BF-58432Source · HomeCanarias · listed 14 Jul 2026
Asking price
$329,995
View original listing
Bedrooms
2
Bathrooms
1
Built area
82 m²
Land
1040 m²
Brixfox Score 83 · A
Modelled from Airbnb listings we track across Antigua — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Antigua

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$332/night
50% ($166)Brixfox estimate($332/night)200% ($663)
Occupancy
64%
10%Brixfox estimate(64%)100%

Short-Term Rental

Indicative
Yearly income
$40,399
Likely range $24,239$56,558
Airbnb data$332/night · 64% occupancy
Rental income
$332/night · 64% occ.
$72,140
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Antigua.

$3.0M$2.3M$1.5M$756K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $290K
Capital appreciation
Property value growing at +4%/yr based on Antigua market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 8: rental income alone has repaid the full purchase price.
2x return
Year 6: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$353K
+22%
Rental Income
+$188K
Total Position
$541K
+87%
13.3%/yr
Year 10
Capital Value
$429K
+48%
Rental Income
+$407K
Total Position
$836K
+188%
11.2%/yr
Year 20
Capital Value
$635K
+119%
Rental Income
+$954K
Total Position
$1.6M
+448%
8.9%/yr
Year 30
Capital Value
$941K
+224%
Rental Income
+$1.7M
Total Position
$2.6M
+807%
7.6%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.