Detached house in Avenida Salinas de Antigua, Antigua
Detached house in Avenida Salinas de Antigua, Antigua — image 2Detached house in Avenida Salinas de Antigua, Antigua — image 3Detached house in Avenida Salinas de Antigua, Antigua — image 4Detached house in Avenida Salinas de Antigua, Antigua — image 5
Grade Avillamid-range

Detached house in Avenida Salinas de Antigua, Antigua

Antigua · Antigua · Las Palmas

€450,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

7.1%

Net Yield (after tax, all-in)

indicative range 6.3–7.9%

7.1%

Managed ROI (after tax)

16.7%

Gross Yield

70%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €86,313/yr
Average Daily Rate: €363
+25.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has ocean (+10%)
Net Yield (after tax): 7.1%
Payback Period: 14.0 years
5-yr Capital Value: €521,673
10-yr Capital Value: €604,762
Brixfox Score: 76.4 / 100
Comparable Properties: 8
Data Confidence: 77%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€516,565

+14.8% over asking

Asking price€450,000
itp€29,250
legal€4,815
furnishing€30,000
notary registry€2,500
All-in investment€516,565

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 110 m²
Style: contemporary
Condition: excellent
Year Built: 2008
Private Pool
ocean

Design Features

private pool with artificial grass and wooden pathdesert-style landscaping with large cactiopen-plan living and dining area with ocean views

AI Investment Summary

A investment in Antigua (Fuerteventura). Score 76.4/100. Net yield 7.1% after tax | Occupancy 70% | ADR $363 | No STR licence on record | Pool

Score Breakdown

ROI
23.28
Visual Appeal
14.2
Ownership Security
13
Location
8.64
Land & Space
4.2
Rental Demand
7.04
Payback Speed
5
STR Suitability
1

Description

Spectacular villa for sale with magnificent views of the Las Salinas golf course Located in an excellent position, just a few meters from the clubhouse and the prestigious restaurant "Algo Más, " this magnificent villa stands out for its spaciousness, functionality, exceptional natural brightness, and a long list of u

Location

📍 28.3778°, -13.8775°

Antigua, Las Palmas, Spain

Listed by Inmobiliaria Carmen Villazán via Idealista.com
3-bedroom freehold villa in Antigua — photo 1 of 5
Idealista.com
1 / 5
3-bedroom freehold villa in Antigua — photo 2 of 5
2 / 5
3-bedroom freehold villa in Antigua — photo 3 of 5
3 / 5
3-bedroom freehold villa in Antigua — photo 4 of 5
4 / 5
3-bedroom freehold villa in Antigua — photo 5 of 5
5 / 5

Detached house in Avenida Salinas de Antigua, Antigua

Antigua · Canary Islands · Ref BF-46488Source · Idealista.com · listed 7 Jul 2026
Asking price
$512,062
Bedrooms
3
Bathrooms
2
Built area
110 m²
Brixfox Score 76 · A
Modelled from Airbnb listings we track across Antigua — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Antigua

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$413/night
50% ($206)Brixfox estimate($413/night)200% ($826)
Occupancy
70%
10%Brixfox estimate(70%)100%

Short-Term Rental

Indicative
Yearly income
$55,001
Likely range $33,001 – $77,002
Airbnb data$413/night · 70% occupancy
Rental income
$413/night · 70% occ.
$98,217
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Antigua.

$4.3M$3.2M$2.2M$1.1M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $450K
Capital appreciation
Property value growing at +4%/yr based on Antigua market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 9: rental income alone has repaid the full purchase price.
2x return
Year 7: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$547K
+22%
Rental Income
+$257K
Total Position
$804K
+79%
12.3%/yr
Year 10
Capital Value
$666K
+48%
Rental Income
+$554K
Total Position
$1.2M
+171%
10.5%/yr
Year 20
Capital Value
$986K
+119%
Rental Income
+$1.3M
Total Position
$2.3M
+408%
8.5%/yr
Year 30
Capital Value
$1.5M
+224%
Rental Income
+$2.3M
Total Position
$3.8M
+735%
7.3%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.