Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva
Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva — image 2Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva — image 3Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva — image 4Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva — image 5
Grade B+villamid-range

Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva

La Oliva · La Oliva · Las Palmas

€1.1M

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

2.7%

Net Yield (after tax, all-in)

indicative range 2.43.0%

2.7%

Managed ROI (after tax)

7.3%

Gross Yield

62%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €84,336/yr
Average Daily Rate: 404
+10.0% vs area baselineModern/contemporary style (+12%), No pool (-12%), Has countryside (+10%)
Net Yield (after tax): 2.7%
Payback Period: 36.6 years
5-yr Capital Value: €1.2M
10-yr Capital Value: €1.4M
Brixfox Score: 66.4 / 100
Comparable Properties: 6
Data Confidence: 76%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.2M

+10.6% over asking

Asking price€1.1M
itp€68,250
legal€10,700
furnishing€30,000
notary registry€2,500
All-in investment€1.2M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 5
Building: 291
Land: 1400
Style: contemporary
Condition: good
Energy Certificate: C
countryside

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

modern white facade with dark stone accentlarge glass bay window featurefloating staircase with glass railingdesert-style landscaping with cacti

AI Investment Summary

B+ investment in La Oliva (Fuerteventura). Score 66.4/100. Net yield 2.7% after tax | Occupancy 62% | ADR $404 | No STR licence on record

Score Breakdown

ROI
10.56
Visual Appeal
12.8
Ownership Security
13
Location
9.84
Land & Space
12
Rental Demand
6.18
Payback Speed
1
STR Suitability
1

Description

****ALL INTERESTED PARTIES PLEASE CONTACT PATRICK LEONARD DIRECTLY - / 00353 86 061 5551**** A MOST CAPTIVATING 4 BED / 5 BATH ARCHITECTURAL MASTERPIECE BUILT AREA OF 291 SQ M OVER 2 FLOORS WITH 3 LARGE ROOF TERRACES TO INCLUDE SPECTACULAR 2ND FLOOR ROOF TERRACE PLOT SIZE EXCESS OF 1,400 SQ M UNINTERRUPTED VIEWS OF C

Location

📍 28.6337°, -13.9079°

La Oliva, Las Palmas, Spain

Listed by Patrick Leonard via Idealista.com
4-bedroom freehold villa in La Oliva — photo 1 of 5
Idealista.com
1 / 5
4-bedroom freehold villa in La Oliva — photo 2 of 5
2 / 5
4-bedroom freehold villa in La Oliva — photo 3 of 5
3 / 5
4-bedroom freehold villa in La Oliva — photo 4 of 5
4 / 5
4-bedroom freehold villa in La Oliva — photo 5 of 5
5 / 5

Detached house in Calle Montaña de la Arena, 51, La Oliva, La Oliva

La Oliva · Canary Islands · Ref BF-36969Source · Idealista.com · listed 1 Jul 2026
Asking price
$1,194,811
Bedrooms
4
Bathrooms
5
Built area
291 m²
Land
1400 m²
Brixfox Score 66 · B+
Modelled from Airbnb listings we track across La Oliva — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

La Oliva

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$460/night
50% ($230)Brixfox estimate($460/night)200% ($919)
Occupancy
62%
10%Brixfox estimate(62%)100%

Short-Term Rental

Indicative
Yearly income
$53,742
Likely range $32,245$75,238
Airbnb data$460/night · 62% occupancy
Rental income
$460/night · 62% occ.
$95,967
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in La Oliva.

$6.5M$4.9M$3.3M$1.6M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.1M
Capital appreciation
Property value growing at +4%/yr based on La Oliva market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 18: rental income alone has repaid the full purchase price.
2x return
Year 11: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.3M
+22%
Rental Income
+$251K
Total Position
$1.5M
+46%
7.8%/yr
Year 10
Capital Value
$1.6M
+48%
Rental Income
+$541K
Total Position
$2.1M
+100%
7.2%/yr
Year 20
Capital Value
$2.3M
+119%
Rental Income
+$1.3M
Total Position
$3.6M
+240%
6.3%/yr
Year 30
Capital Value
$3.4M
+224%
Rental Income
+$2.2M
Total Position
$5.7M
+438%
5.8%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.