Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar
Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar — image 2Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar — image 3Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar — image 4Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar — image 5
Grade B+villamid-range

Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar

Lloret de Mar · Lloret de Mar · Girona

€480,000

Asking Price (EUR)

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

7.7%

Net Yield (after tax, all-in)

7.7%

Managed ROI (after tax)

17.7%

Gross Yield

62%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €100,070/yr
Average Daily Rate: €478
+10.0% vs area baselineModern/contemporary style (+12%), No pool (-12%), Has garden (+10%)
Net Yield (after tax): 7.7%
Payback Period: 13.0 years
5-yr Capital Value: €556,452
10-yr Capital Value: €645,080
Brixfox Score: 71.9 / 100
Comparable Properties: 10
Data Confidence: 79%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€566,308

+18.0% over asking

Asking price€480,000
itp€48,000
legal€5,808
furnishing€30,000
notary registry€2,500
All-in investment€566,308

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 2
Building: 250 m²
Land: 113 m²
Style: contemporary
Condition: good
Year Built: 1998
Energy Certificate: C
garden

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

large private gardenbright and airy interiorsmodern decor

AI Investment Summary

B+ investment in Lloret de Mar. Score 71.9/100. Net yield 7.7% after tax | Occupancy 62% | ADR $478 | No STR licence on record

Score Breakdown

ROI
24.36
Visual Appeal
11.8
Ownership Security
13
Location
8.16
Land & Space
2.41
Rental Demand
6.2
Payback Speed
5
STR Suitability
1

Description

Detached House for Sale with Garage, Terraces and Large Garden – 10 Minutes from the Beach Beautiful semi-detached house with 156 m² built area, located in one of the most comfortable and quiet areas of town, close to all amenities. This spacious and bright home is distributed over several floors: Ground Floor: Gue

Location

📍 41.7023°, 2.8372°

Lloret de Mar, Girona, Spain

Listed by Casa Blanca Agency via Idealista.com
4-bedroom freehold villa in Lloret de Mar — photo 1 of 5
Idealista.com
1 / 5
4-bedroom freehold villa in Lloret de Mar — photo 2 of 5
2 / 5
4-bedroom freehold villa in Lloret de Mar — photo 3 of 5
3 / 5
4-bedroom freehold villa in Lloret de Mar — photo 4 of 5
4 / 5
4-bedroom freehold villa in Lloret de Mar — photo 5 of 5
5 / 5

Semi-detached house in Calle d'Ausiàs March, Can Sabata, Lloret de Mar

Lloret de Mar · Costa Brava · Ref BF-14760Source · Idealista.com · listed 21 Jun 2026
Asking price
$546,199
Bedrooms
4
Bathrooms
2
Built area
250 m²
Land
113 m²
Brixfox Score 72 · B+
Modelled from Airbnb listings we track across Lloret de Mar — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Lloret de Mar

Costa Brava, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$543/night
50% ($272)Brixfox estimate($543/night)200% ($1,087)
Occupancy
62%
10%Brixfox estimate(62%)100%

Short-Term Rental

Moderate confidence
Yearly income
$63,768
Likely range $45,913 – $81,623
Airbnb data$543/night · 62% occupancy
Rental income
$543/night · 62% occ.
$113,871
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Lloret de Mar.

$4.9M$3.6M$2.4M$1.2M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $480K
Capital appreciation
Property value growing at +4%/yr based on Lloret de Mar market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 8: rental income alone has repaid the full purchase price.
2x return
Year 6: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$584K
+22%
Rental Income
+$298K
Total Position
$882K
+84%
12.9%/yr
Year 10
Capital Value
$711K
+48%
Rental Income
+$642K
Total Position
$1.4M
+182%
10.9%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$1.5M
Total Position
$2.6M
+433%
8.7%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$2.7M
Total Position
$4.2M
+780%
7.5%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.