Detached house in Calle del Centro Nn, La Oliva, La Oliva
Detached house in Calle del Centro Nn, La Oliva, La Oliva — image 2Detached house in Calle del Centro Nn, La Oliva, La Oliva — image 3Detached house in Calle del Centro Nn, La Oliva, La Oliva — image 4Detached house in Calle del Centro Nn, La Oliva, La Oliva — image 5
Grade B+villamid-range

Detached house in Calle del Centro Nn, La Oliva, La Oliva

La Oliva · La Oliva · Las Palmas

€500,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

4.6%

Net Yield (after tax, all-in)

4.6%

Managed ROI (after tax)

11.7%

Gross Yield

62%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €66,819/yr
Average Daily Rate: 321
+15.0% vs area baselineMediterranean-traditional style (+5%), Has pool (0%), Has countryside (+10%)
Net Yield (after tax): 4.6%
Payback Period: 21.7 years
5-yr Capital Value: €579,637
10-yr Capital Value: €671,958
Brixfox Score: 73.6 / 100
Comparable Properties: 40
Data Confidence: 94%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€570,350

+14.1% over asking

Asking price€500,000
itp€32,500
legal€5,350
furnishing€30,000
notary registry€2,500
All-in investment€570,350

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 131
Land: 1080
Style: mediterranean-traditional
Condition: good
Energy Certificate: G
Private Pool
countryside

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

private poolglass pool fence

AI Investment Summary

B+ investment in La Oliva (Fuerteventura). Score 73.6/100. Net yield 4.6% after tax | Occupancy 62% | ADR $321 | No STR licence on record | Pool

Score Breakdown

ROI
16.83
Visual Appeal
11.8
Ownership Security
13
Location
9.84
Land & Space
12
Rental Demand
6.16
Payback Speed
3
STR Suitability
1

Description

Discover the home of your dreams in this charming villa in Villaverde! With a built area of 131 m2 and 126 m2 of usable space, this space is designed to offer you maximum comfort and functionality. The property is centrally located on a plot of 1080m2 surrounded by gardens and recreational spaces. Upon entering, you

Location

📍 28.7300°, -13.8670°

La Oliva, Las Palmas, Spain

Visit Carpe Mundi InmobiliariaListed via Idealista.com
3-bedroom freehold villa in La Oliva — photo 1 of 5
Carpe Mundi Inmobiliaria
1 / 5
3-bedroom freehold villa in La Oliva — photo 2 of 5
2 / 5
3-bedroom freehold villa in La Oliva — photo 3 of 5
3 / 5
3-bedroom freehold villa in La Oliva — photo 4 of 5
4 / 5
3-bedroom freehold villa in La Oliva — photo 5 of 5
5 / 5

Detached house in Calle del Centro Nn, La Oliva, La Oliva

La Oliva · Canary Islands · Ref BF-12747Source · Carpe Mundi Inmobiliaria · listed 20 Jun 2026
Asking price
$568,958
View original listing
Bedrooms
3
Bathrooms
2
Built area
131 m²
Land
1080 m²
Brixfox Score 74 · B+
Modelled from Airbnb listings we track across La Oliva — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

La Oliva

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$366/night
50% ($183)Brixfox estimate($366/night)200% ($731)
Occupancy
62%
10%Brixfox estimate(62%)100%

Short-Term Rental

High confidence
Yearly income
$42,579
Likely range $34,063$51,095
Airbnb data$366/night · 62% occupancy
Rental income
$366/night · 62% occ.
$76,034
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in La Oliva.

$3.9M$2.9M$2.0M$978K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $500K
Capital appreciation
Property value growing at +4%/yr based on La Oliva market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 12: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$608K
+22%
Rental Income
+$199K
Total Position
$807K
+61%
10.0%/yr
Year 10
Capital Value
$740K
+48%
Rental Income
+$429K
Total Position
$1.2M
+134%
8.9%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$1.0M
Total Position
$2.1M
+320%
7.4%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$1.8M
Total Position
$3.4M
+580%
6.6%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.