Launch offer — 3 months free free, no card

House in Palm Mar, Arona
House in Palm Mar, Arona — image 2House in Palm Mar, Arona — image 3House in Palm Mar, Arona — image 4House in Palm Mar, Arona — image 5
Grade C+villamid-range

House in Palm Mar, Arona

Arona · Arona · Santa Cruz de Tenerife

€525,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

0.6%

Net Yield (after tax, all-in)

0.6%

Managed ROI (after tax)

4.0%

Gross Yield

31%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €23,874/yr
Average Daily Rate: €224
+3.0% vs area baselineMediterranean-traditional style (+5%), No pool (-12%), Has mountain (+10%)
Net Yield (after tax): 0.6%
Payback Period: 165.5 years
5-yr Capital Value: €608,619
10-yr Capital Value: €705,556
Brixfox Score: 46.3 / 100

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€597,243

+13.8% over asking

Asking price€525,000
itp€34,125
legal€5,618
furnishing€30,000
notary registry€2,500
All-in investment€597,243

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 2
Building: 180 m²
Style: mediterranean-traditional
Condition: good
Energy Certificate: In process
mountain

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

rooftop terrace with outdoor kitchenprivate garden areatraditional Canarian architectural details

Score Breakdown

ROI
2.4
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
5.6
Rental Demand
3.15
Payback Speed
0
STR Suitability
1

Description

Charming Terraced House with Sea Views in Palm Mar Looking for a home where light, space and tranquility come together? This beautiful terraced house in Palm Mar offers 150 m² of living space spread over two floors, with 2 bedrooms and 2 bathrooms. Unique Light & Views Thanks to its favorable orientation, you can enj

Location

📍 28.0231°, -16.6984°

Arona, Santa Cruz de Tenerife, Spain

Listed by NB - ESTATES / NIEUWBOUW TENERIFE – NIEUWBOUW IN SPANJE via Idealista.com
2-bedroom freehold villa in Arona — photo 1 of 5
Idealista.com
2-bedroom freehold villa in Arona — photo 2 of 5
2-bedroom freehold villa in Arona — photo 3 of 5
2-bedroom freehold villa in Arona — photo 4 of 5
2-bedroom freehold villa in Arona — photo 5 of 5

House in Palm Mar, Arona

Arona · Canary Islands · Ref BF-11614 Source verified · Idealista.com · listed 1 Jul 2026
Asking price · Freehold
$570,652
Ownership
Freehold
Bedrooms
2
Bathrooms
2
Built area
180 m²
True net yield
0.6%
≈ $1,042/mo net after costs & tax
5-yr total return (net + appreciation)
6.9% / yr avg
Payback in ~166 yrs from rent
Brixfox Score 46 · C+

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Arona

Canary Islands, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$244/night
50% ($122)Brixfox estimate($244/night)200% ($488)
Occupancy
31%
10%Brixfox estimate(31%)100%

Short-Term Rental

Indicative
Yearly income
$14,532
Likely range $8,720 – $20,345
Airbnb data$244/night · 31% occupancy
Rental income
$244/night · 31% occ.
$25,950
Running costs (20%)
Utilities, cleaning, maintenance
-$5,190
Income tax (24%)
Non-EU IRNR on gross rent
-$6,228
Net income
2.5% ROI
$14,532

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Arona.

$2.7M$2.0M$1.3M$672K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $525K
Capital appreciation
Property value growing at +4%/yr based on Arona market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 27: rental income alone has repaid the full purchase price.
2x return
Year 13: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$639K
+22%
Rental Income
+$71K
Total Position
$710K
+35%
6.2%/yr
Year 10
Capital Value
$777K
+48%
Rental Income
+$153K
Total Position
$930K
+77%
5.9%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$359K
Total Position
$1.5M
+188%
5.4%/yr
Year 30
Capital Value
$1.7M
+224%
Rental Income
+$636K
Total Position
$2.3M
+345%
5.1%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
2.5% annual return
Occupancy
Weak
31% average occupancy
Nightly Rate
Strong
$224 per night
Visual Appeal
Good
7/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $224 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 2.5% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
2.6%
$1,246/mo
40% occ.
3.5%
$1,661/mo
31% occ.
2.8%
$1,308/mo
current
41% occ.
3.6%
$1,723/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.