Launch offer — 3 months free free, no card

Terraced house in Calle Azimut, Casco Urbano, Adeje
Terraced house in Calle Azimut, Casco Urbano, Adeje — image 2Terraced house in Calle Azimut, Casco Urbano, Adeje — image 3Terraced house in Calle Azimut, Casco Urbano, Adeje — image 4Terraced house in Calle Azimut, Casco Urbano, Adeje — image 5
Grade C+villamid-range

Terraced house in Calle Azimut, Casco Urbano, Adeje

Adeje · Adeje · Santa Cruz de Tenerife

€540,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

2.3%

Net Yield (after tax, all-in)

2.3%

Managed ROI (after tax)

7.1%

Gross Yield

42%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €43,769/yr
Average Daily Rate: €306
Net Yield (after tax): 2.3%
Payback Period: 44.0 years
5-yr Capital Value: €626,008
10-yr Capital Value: €725,715
Brixfox Score: 53.8 / 100
Comparable Properties: 11
Data Confidence: 73%
Search Radius: 3 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€613,378

+13.6% over asking

Asking price€540,000
itp€35,100
legal€5,778
furnishing€30,000
notary registry€2,500
All-in investment€613,378

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 237 m²
Style: contemporary
Condition: good
Energy Certificate: In process

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

large outdoor terrace with deckingmodern interior staircaseoutdoor dining area with awning

Score Breakdown

ROI
8.95
Visual Appeal
11.2
Ownership Security
13
Location
8.4
Land & Space
6
Rental Demand
4.24
Payback Speed
1
STR Suitability
1

Description

Discover your new home in the exclusive El Palmeral complex! This charming semi-detached villa offers a perfect combination of comfort and style in a privileged location. With 240 m² built and 170 m² usable, the house has three spacious bedrooms and three bathrooms, ensuring enough space for the whole family. The 68 m²

Location

📍 28.1227°, -16.7260°

Adeje, Santa Cruz de Tenerife, Spain

Listed by SuRaProperty via Idealista.com
3-bedroom freehold villa in Adeje — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Adeje — photo 2 of 5
3-bedroom freehold villa in Adeje — photo 3 of 5
3-bedroom freehold villa in Adeje — photo 4 of 5
3-bedroom freehold villa in Adeje — photo 5 of 5

Terraced house in Calle Azimut, Casco Urbano, Adeje

Adeje · Canary Islands · Ref BF-10833 Source verified · Idealista.com · listed 20 Jun 2026
Asking price · Freehold
$586,957
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
237 m²
True net yield
2.3%
≈ $2,669/mo net after costs & tax
5-yr total return (net + appreciation)
8.9% / yr avg
Payback in ~44 yrs from rent
Brixfox Score 54 · C+
Modelled from Airbnb listings we track across Adeje — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Adeje

Canary Islands, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$332/night
50% ($166)Brixfox estimate($332/night)200% ($664)
Occupancy
42%
10%Brixfox estimate(42%)100%

Short-Term Rental

Moderate confidence
Yearly income
$26,642
Likely range $19,183 – $34,102
Airbnb data$332/night · 42% occupancy
Rental income
$332/night · 42% occ.
$47,575
Running costs (20%)
Utilities, cleaning, maintenance
-$9,515
Income tax (24%)
Non-EU IRNR on gross rent
-$11,418
Net income
4.5% ROI
$26,642

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Adeje.

$3.4M$2.5M$1.7M$839K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $540K
Capital appreciation
Property value growing at +4%/yr based on Adeje market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 18: rental income alone has repaid the full purchase price.
2x return
Year 10: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$657K
+22%
Rental Income
+$130K
Total Position
$787K
+46%
7.8%/yr
Year 10
Capital Value
$799K
+48%
Rental Income
+$281K
Total Position
$1.1M
+100%
7.2%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$659K
Total Position
$1.8M
+241%
6.3%/yr
Year 30
Capital Value
$1.8M
+224%
Rental Income
+$1.2M
Total Position
$2.9M
+440%
5.8%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
4.5% annual return
Occupancy
Weak
42% average occupancy
Nightly Rate
Strong
$306 per night
Visual Appeal
Good
6/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $306 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 4.5% is near the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
3.5%
$1,697/mo
40% occ.
4.6%
$2,263/mo
42% occ.
4.9%
$2,398/mo
current
52% occ.
6.1%
$2,964/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.