Kamplaan 2-C, Gasselte

Kamplaan 2-C, Gasselte

Gasselte

€195,000

Asking Price

1

Bedrooms

60 m²

Living Area

Recreatie

STR-friendly zoning

About this property

Kamplaan 2 c, 9462 TS Gasselte Vraagprijs € 195.000,-. Op een fraaie en beschutte locatie aan de rand van het Hondsrugdorp Gasselte staat deze sfeervolle recreatiewoning op een royaal perceel van 1.000 m² eigen grond. Met de kenmerkende Drentse natuur van het Drouwenerzand in de nabije omgeving is dit een ideale plek om tot rust te komen en te genieten van ruimte, privacy en natuur. Indeling: entree/hal, meterkast, badkamer met douche, wastafel en wc; ruime woonkamer met open keuken en openslaande deuren naar het terras; 1e verdieping: middels vaste trap te bereiken met slaapkamer en bergruimte; Omgevingsinformatie: Gasselte heeft een zeer fraaie centrale ligging midden op de Hondsrug tussen Gieten en Borger op het kenmerkende Drentse Zandgebied met o.a. bossen, heidevelden en fraaie glooiingen in het landschap. Verder heeft Gasselte diverse voorzieningen, o.a. supermarkt, bakker, basisschool, sportaccommodaties en diverse restaurants. Ook is Gasselte uitstekend te bereiken met het openbaar vervoer door snelle busverbindingen naar Groningen, Emmen, Assen en Stadskanaal.

1-bedroom freehold villa in Gasselte — photo 1 of 5
Funda
1-bedroom freehold villa in Gasselte — photo 2 of 5
1-bedroom freehold villa in Gasselte — photo 3 of 5
1-bedroom freehold villa in Gasselte — photo 4 of 5
1-bedroom freehold villa in Gasselte — photo 5 of 5

Kamplaan 2-C, Gasselte

Gasselte · Ref BF-22504 Source verified · Funda · listed 12 Jul 2026
Asking price · Freehold
$211,957
View original listing
Ownership
Freehold
Bedrooms
1
Built area
60 m²
Land
1000 m²
True net yield
9.9%
≈ $3,793/mo net after costs & tax
5-yr total return (net + appreciation)
22.0% / yr avg
Payback in ~10 yrs from rent
Brixfox Score 81 · B+
Modelled from Airbnb listings we track across Gasselte — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Gasselte

Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$249/night
50% ($124)Brixfox estimate($249/night)200% ($498)
Occupancy
58%
10%Brixfox estimate(58%)100%

Short-Term Rental

Indicative
Yearly income
$37,543
Likely range $22,526 – $52,561
Airbnb data$249/night · 58% occupancy
Rental income
$249/night · 58% occ.
$52,690
Running costs (20%)
Utilities, cleaning, maintenance
-$10,538
Box 3 wealth tax
Dutch deemed-return tax on net asset value
-$4,609
Net income
14.8% ROI
$37,543

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Gasselte.

$2.6M$2.0M$1.3M$654K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $195K
Capital appreciation
Property value growing at +4%/yr based on Gasselte market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 6: rental income alone has repaid the full purchase price.
2x return
Year 5: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$237K
+22%
Rental Income
+$183K
Total Position
$421K
+116%
16.6%/yr
Year 10
Capital Value
$289K
+48%
Rental Income
+$396K
Total Position
$685K
+251%
13.4%/yr
Year 20
Capital Value
$427K
+119%
Rental Income
+$928K
Total Position
$1.4M
+595%
10.2%/yr
Year 30
Capital Value
$632K
+224%
Rental Income
+$1.6M
Total Position
$2.3M
+1067%
8.5%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
14.8% annual return
Occupancy
Average
58% average occupancy
Nightly Rate
Strong
$229 per night
Visual Appeal
Pending
Analysis pending
Size & Space
Strong
1000 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

High rental yield at 14.8% — outperforms most villas in this market
Premium nightly rate of $229 — positioned in the top tier
Generous 1000 m² land — room for expansion or amenities

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 58% — factor in seasonal gaps

Solid potential with some areas to watch. The strong rental yield offsets the weaker location.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

38% occ.
9.1%
$1,918/mo
48% occ.
11.9%
$2,523/mo
58% occ.
14.8%
$3,129/mo
current
68% occ.
17.7%
$3,735/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Netherlands may impact actual yields.