Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor
Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor — image 2Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor — image 3Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor — image 4Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor — image 5
Grade Bvillamid-range

Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor

Manacor · Manacor · Illes Balears

€240,000

Asking Price (EUR)

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

3.8%

Net Yield (after tax, all-in)

3.8%

Managed ROI (after tax)

11.9%

Gross Yield

45%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €35,227/yr
Average Daily Rate: €232
+12.0% vs area baselineImage quality 6/10 (-3%), Mediterranean-traditional style (+5%), Has pool (0%), Has countryside (+10%)
Net Yield (after tax): 3.8%
Payback Period: 26.5 years
5-yr Capital Value: €278,226
10-yr Capital Value: €322,540
Brixfox Score: 55.6 / 100
Comparable Properties: 10
Data Confidence: 63%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€295,330

+23.1% over asking

Asking price€240,000
itp€19,200
legal€3,630
furnishing€30,000
notary registry€2,500
All-in investment€295,330

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 1
Bathrooms: 1
Building: 115 m²
Style: mediterranean-traditional
Condition: good
Year Built: 1975
Private Pool
countryside

Design Features

covered outdoor terracerural setting

AI Investment Summary

B investment in Manacor (Mallorca). Score 55.6/100. Net yield 3.8% after tax | Occupancy 45% | ADR $232 | No STR licence on record | Pool

Score Breakdown

ROI
14.2
Visual Appeal
9.4
Ownership Security
13
Location
7.2
Land & Space
4.3
Rental Demand
4.5
Payback Speed
2
STR Suitability
1

Description

In the heart of the Mallorcan countryside, in a peaceful area of Manacor offering complete privacy and panoramic views of the surrounding fields and the Serra de Tramuntana, lies this charming rustic property of 6,819 m2 — a true haven of tranquillity and nature, perfect for living year‑round or enjoying relaxing weeke

Location

📍 39.5602°, 3.3665°

Manacor, Illes Balears, Spain

Visit Gestpropiedad Cas Català →Listed via Idealista.com
1-bedroom freehold villa in Manacor — photo 1 of 5
Gestpropiedad Cas Català
1-bedroom freehold villa in Manacor — photo 2 of 5
1-bedroom freehold villa in Manacor — photo 3 of 5
1-bedroom freehold villa in Manacor — photo 4 of 5
1-bedroom freehold villa in Manacor — photo 5 of 5

Estate in Diseminado Poligon 07, S'Illot-Cala Morlanda, Manacor

Manacor · Balearic Islands · Ref BF-90886Source · Gestpropiedad Cas Català · listed 1 Aug 2026
Asking price
$273,100
View original listing
Bedrooms
1
Bathrooms
1
Built area
115 m²
Brixfox Score 56 · B
Modelled from Airbnb listings we track across Manacor — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Manacor

Balearic Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$264/night
50% ($132)Brixfox estimate($264/night)200% ($528)
Occupancy
45%
10%Brixfox estimate(45%)100%

Short-Term Rental

Moderate confidence
Yearly income
$22,448
Likely range $16,163 – $28,734
Airbnb data$264/night · 45% occupancy
Rental income
$264/night · 45% occ.
$40,085
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Manacor.

$2.0M$1.5M$987K$494K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $240K
Capital appreciation
Property value growing at +4%/yr based on Manacor market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 11: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$292K
+22%
Rental Income
+$105K
Total Position
$397K
+65%
10.6%/yr
Year 10
Capital Value
$355K
+48%
Rental Income
+$226K
Total Position
$581K
+142%
9.3%/yr
Year 20
Capital Value
$526K
+119%
Rental Income
+$530K
Total Position
$1.1M
+340%
7.7%/yr
Year 30
Capital Value
$778K
+224%
Rental Income
+$939K
Total Position
$1.7M
+615%
6.8%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.