Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água
Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água — image 2Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água — image 3Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água — image 4Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água — image 5
Grade Bvillaluxury

Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€8.5M

Asking Price (EUR)

Net yield — free account

True Net Yield (after-tax, all-in)

2.9%

True Gross Yield

57%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 3.6 months ago and is currently at 30% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.79, occupancy cap 68%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €272,818/yr
Average Daily Rate: €1304
+36.0% vs area baselineImage quality 9/10 (+6%), Modern/contemporary style (+12%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
5-yr Capital Value: €9.9M
10-yr Capital Value: €11.4M
Brixfox Score: 64.8 / 100
Comparable Properties: 6
Data Confidence: 61%
Search Radius: 4 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€9.4M

+10.7% over asking

Asking price€8.5M
IMT — Property transfer tax (investment schedule)€637,500
IS — Stamp duty (0.8%)€68,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€127,500
Total acquisition costs€834,250
Renovation€0 — move-in ready
Furnishing & STR launch (5bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€71,000
All-in investment (incl. renovation & furnishing)€9.4M

Gross yield (asking price)

3.2%

True gross yield (all-in)

2.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 6
Building: 799 m²
Land: 1290 m²
Style: contemporary
Condition: excellent
Year Built: 1989
Energy Certificate: A
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity pool with ocean viewoutdoor jacuzzimultiple outdoor lounge areascovered outdoor dining area

Score Breakdown

ROI
6.12
Visual Appeal
15.6
Ownership Security
13
Location
10.2
Land & Space
10.15
Rental Demand
5.73
Payback Speed
0
STR Suitability
4

Description

Exceptional luxury five-bedroom villa, located in a prime and highly privileged area, offering permanent panoramic sea views, where every detail has been carefully designed to provide an exclusive, sophisticated and timeless living experience. The property has undergone a complete structural reinforcement, with an inv

Location

📍 37.0890°N, 8.1870°W

Approximate location — mapped to the centre of Albufeira

· Albufeira, Algarve, Portugal

Visit Hometown Properties →Listed via Idealista.pt
5-bedroom freehold villa in Albufeira — photo 1 of 5
Hometown Properties
5-bedroom freehold villa in Albufeira — photo 2 of 5
5-bedroom freehold villa in Albufeira — photo 3 of 5
5-bedroom freehold villa in Albufeira — photo 4 of 5
5-bedroom freehold villa in Albufeira — photo 5 of 5

Detached house in Caminho da Baleeira, Marina de Albufeira - Cerro da Piedade, Albufeira e Olhos de Água

Albufeira · Central Algarve · Ref BF-6712 Source verified · Hometown Properties · listed 2 Jun 2026
Asking price · Freehold
€8,500,000
Inquire — direct to agent
Ownership
Freehold
Bedrooms
5
Bathrooms
6
Built area
799 m²
Land
1290 m²
Gross yield
3.0%
Est. ADR
€1,304/night
Occupancy
57%
Brixfox Score 65 · BFinancial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

Property details

Year built: 1989
Energy: A
Condition: excellent

Description

Exceptional luxury five-bedroom villa, located in a prime and highly privileged area, offering permanent panoramic sea views, where every detail has been carefully designed to provide an exclusive, sophisticated and timeless living experience. The property has undergone a complete structural reinforcement, with an inv

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee directly — and your own time.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
—
Awaiting comparable data
Gross yield · all-in basis
—
Before tax in your home country and financing costs. Estimates, not financial advice.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is on the ASKING-price basis — the nightly rates nearby hosts list at, not yet corrected to booked rates (Portugal's calendar dataset is young), so treat it as an optimistic upper bound. Occupancy is annualised from the observed comp window. Comp cards below show raw asking prices.
Expected ADR
—
Asking-price basis
Expected occupancy
—
Projected annual revenue
—
ADR × occupancy × 365
Comp data observed in USD · converted at €0.92/$
Seasonal occupancy pattern
Peak Aug +50% · Low Dec -41%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€834,250
IMT (transfer tax, investment schedule)€637,500
Imposto de Selo (stamp duty)€68,000
Notary & registration€1,250
Legal fees€127,500
Renovation budget· Move-in ready. No renovation budgeted.
€
Furniture & STR launch· default ≈ €13,800/bedroom
€
All-in investment
€9,403,250
+10.6% over asking
The P&L needs a revenue basis from comparable listings — it appears once comp data is available.

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%4.5% · Albufeira 5-yr avg — historical, not a forecast8%
Indicative total return
—/yr
— + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

2 of 2 free AI questions left — Pro is unlimited.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map.

Location

Albufeira

Central Algarve, Approximate area

Loading Map...

Villa Scorecard

Location
Good
Popular area with steady demand
Rental Yield
Weak
0.8% net yield on all-in cost
Occupancy
Average
57% average occupancy
Nightly Rate
Strong
€1,304 per night
Visual Appeal
Strong
9/10 visual appeal
Size & Space
Strong
1290 m² land area
AL Licence
Pending
Not verified — confirm AL registration before purchase
Tenure
Strong
Freehold ownership

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost

Sensitivity analysis requires Pro

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Source verified · Hometown Properties

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use Brixfox Intelligence rental data from live Airbnb calendar tracking — the Algarve dataset has been live since March 2026, seasonality-adjusted to a full-year estimate with a conservative calibration while it matures. Operating costs are modelled per line (management, channel fees, cleaning, utilities, IMI, maintenance, insurance). After-tax yields deduct non-resident IRS on AL income under the simplified regime (~8.75% of gross); buyer-side IMT and stamp duty are included in the all-in cost basis. Market factors in Portugal may impact actual yields.