Launch offer — 3 months free free, no card

Exclusive With Betterhomes | Community Specialist

Villa · Dubai Hills Estate · Dubai

$1.5M12.5% projected yield66% occupancy4 bed4 bath274.53 m²

Jon at betterhomes is proud to present this Type 2E / 4-bedroom townhouse in Maple 1, Maple at Dubai Hills Estate. <br /><br />- Type 2E<br />- Corner unit<br />- 4 bedrooms + maid room<br />- 4 bathrooms<br />- Large open plan living and dining area<br />- 2,450 sq. ft internal living space<br />- Large plot<br /><br />Minutes away from key locations in the city, Maple Dubai Hills is a peaceful and secure community, ideal for families. It has a range of modern amenities offering a lavish lifestyle. For outdoor activities, the community features a children’s play area, bicycling routes and ope

4-bedroom freehold villa in Dubai Hills Estate — photo 1 of 5
Betterhomes - Motor City
4-bedroom freehold villa in Dubai Hills Estate — photo 2 of 5
4-bedroom freehold villa in Dubai Hills Estate — photo 3 of 5
4-bedroom freehold villa in Dubai Hills Estate — photo 4 of 5
4-bedroom freehold villa in Dubai Hills Estate — photo 5 of 5

Exclusive With Betterhomes | Community Specialist

Dubai Hills Estate · Maple · Ref BF-891513834 Source verified · Betterhomes - Motor City · listed 2 Jul 2026
Asking price · Freehold
$1,512,262
View original listing
Ownership
Freehold
Bedrooms
4
Bathrooms
4
Built area
274.53 m²
Land
278.24 m²
Brixfox Score 88 · AFinancial analysis ↓
Modelled from Airbnb listings we track across Dubai Hills Estate — live calendar data. Projections are estimates, not financial advice.
Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee directly — and your own time.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
—
Awaiting comparable data
Gross yield · all-in basis
—
Before tax in your home country and financing costs. Estimates, not financial advice.

Revenue assumptions

Derived from the comparable Airbnb listings below. ADR reflects asking prices, not booked rates; occupancy comes from observed calendar availability.
Expected ADR
—
Asking-price basis
Expected occupancy
—
Projected annual revenue
—
ADR × occupancy × 365
Seasonal occupancy pattern
Peak Jan +30% · Low Jul -35%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
$
Acquisition costs· 4.6% of price, auto-calculated
$69,311
DLD Transfer Fee$60,490
Notary & registration$1,260
Legal fees$7,561
Renovation budget· Condition & finish level not reported — shown as a moderate contingency. Verify on site visit.
$
Furniture & STR launch· default ≈ $7,833/bedroom
$
All-in investment
$1,638,983
+8.4% over asking

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%5% · Dubai Hills Estate 5-yr avg — historical, not a forecast8%
Indicative total return
—/yr
— + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map. When our photo-matching identifies this exact property on Airbnb, its live listing appears below.

Location

Dubai Hills Estate

Maple, Approximate area

Loading Map...

Villa Scorecard

Location
Good
Popular area with steady demand
Rental Yield
Strong
10.0% annual return
Occupancy
Good
66% average occupancy
Nightly Rate
Strong
$789 per night
Visual Appeal
Average
Not yet analyzed
Size & Space
Average
278 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

High rental yield at 10.0% — outperforms most villas in this market
Premium nightly rate of $789 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Visual appeal is below average — photos may not compete well on Airbnb listings
Compact plot at 278 m² — limited expansion potential

This villa is a strong investment. High rental demand and good returns make it suitable for both active and passive investors.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

46% occ.
7.0%
$8,790/mo
56% occ.
8.5%
$10,710/mo
66% occ.
10.0%
$12,629/mo
current
76% occ.
11.5%
$14,548/mo
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 7+ yrs operating 220+ properties managed ~1h guest response

Skyline Holiday Homes

Vetted

DTCM-licensed holiday-home operator

18%
Management fee
of rental revenue — already in your Managed figures

Turnkey short-term rental management for Dubai apartments. DTCM permitting, hotel-grade housekeeping and yield optimisation across the towers.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • DTCM holiday-home permit & registration
  • DEWA / utilities & Ejari coordination
Visit Skyline Holiday Homes

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Airbnb Comp Analysis

Finding Airbnb comps...

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Dubai has no rental-income or annual property tax; a one-off 4% DLD transfer fee applies at purchase. Market factors in Dubai may impact actual yields.