Semi-detached house in Calle El Greco, Antigua
Semi-detached house in Calle El Greco, Antigua — image 2Semi-detached house in Calle El Greco, Antigua — image 3Semi-detached house in Calle El Greco, Antigua — image 4Semi-detached house in Calle El Greco, Antigua — image 5
Grade Bvillamid-range

Semi-detached house in Calle El Greco, Antigua

Antigua · Antigua · Las Palmas

€315,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

4.6%

Net Yield (after tax, all-in)

indicative range 4.0–5.3%

4.6%

Managed ROI (after tax)

12.6%

Gross Yield

46%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €46,916/yr
Average Daily Rate: €299
+15.0% vs area baselineMediterranean-traditional style (+5%), Has pool (0%), Has ocean (+10%)
Net Yield (after tax): 4.6%
Payback Period: 21.7 years
5-yr Capital Value: €365,171
10-yr Capital Value: €423,334
Brixfox Score: 63.9 / 100
Comparable Properties: 6
Data Confidence: 70%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€371,346

+17.9% over asking

Asking price€315,000
itp€20,475
legal€3,371
furnishing€30,000
notary registry€2,500
All-in investment€371,346

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 148 m²
Style: mediterranean-traditional
Condition: good
Energy Certificate: G
Private Pool
ocean

Design Features

large covered terracepanoramic ocean and landscape viewscommunal pooltennis court

AI Investment Summary

B investment in Antigua (Fuerteventura). Score 63.9/100. Net yield 4.6% after tax | Occupancy 46% | ADR $299 | No STR licence on record | Pool

Score Breakdown

ROI
16.83
Visual Appeal
11.8
Ownership Security
13
Location
8.64
Land & Space
4.96
Rental Demand
4.64
Payback Speed
3
STR Suitability
1

Description

Corner triplex semi-detached villa with terrace and views in Caleta de Fuste. Spectacular triplex type semi-detached villa for sale, in the sought-after area of Caleta de Fuste (El Castillo), Fuerteventura. Being a corner property, it enjoys a privileged position in the complex, offering superior independence, privac

Location

📍 28.3900°, -13.8639°

Antigua, Las Palmas, Spain

Listed by Pro Home via Idealista.com
3-bedroom freehold villa in Antigua — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Antigua — photo 2 of 5
3-bedroom freehold villa in Antigua — photo 3 of 5
3-bedroom freehold villa in Antigua — photo 4 of 5
3-bedroom freehold villa in Antigua — photo 5 of 5

Semi-detached house in Calle El Greco, Antigua

Antigua · Canary Islands · Ref BF-61759 Source verified · Idealista.com · listed 16 Jul 2026
Asking price · Freehold
$342,391
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
148 m²
True net yield
4.6%
≈ $3,112/mo net after costs & tax
5-yr total return (net + appreciation)
12.7% / yr avg
Payback in ~22 yrs from rent
Brixfox Score 64 · B
Modelled from Airbnb listings we track across Antigua — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Antigua

Canary Islands, Approximate area

Loading Map...

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$325/night
50% ($163)Brixfox estimate($325/night)200% ($651)
Occupancy
46%
10%Brixfox estimate(46%)100%

Short-Term Rental

Indicative
Yearly income
$28,558
Likely range $17,135 – $39,980
Airbnb data$325/night · 46% occupancy
Rental income
$325/night · 46% occ.
$50,996
Running costs (20%)
Utilities, cleaning, maintenance
-$10,199
Income tax (24%)
Non-EU IRNR on gross rent
-$12,239
Net income
8.3% ROI
$28,558

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Antigua.

$2.6M$2.0M$1.3M$653K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $315K
Capital appreciation
Property value growing at +4%/yr based on Antigua market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 11: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$383K
+22%
Rental Income
+$139K
Total Position
$523K
+66%
10.7%/yr
Year 10
Capital Value
$466K
+48%
Rental Income
+$301K
Total Position
$767K
+144%
9.3%/yr
Year 20
Capital Value
$690K
+119%
Rental Income
+$706K
Total Position
$1.4M
+343%
7.7%/yr
Year 30
Capital Value
$1.0M
+224%
Rental Income
+$1.2M
Total Position
$2.3M
+621%
6.8%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

2 of 2 free AI questions left — Pro is unlimited.

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
8.3% annual return
Occupancy
Average
46% average occupancy
Nightly Rate
Strong
$299 per night
Visual Appeal
Good
7/10 visual appeal
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Sensitivity analysis requires Pro

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.