Detached house in Camino de Antigua a los Valles, Antigua
Detached house in Camino de Antigua a los Valles, Antigua — image 2Detached house in Camino de Antigua a los Valles, Antigua — image 3Detached house in Camino de Antigua a los Valles, Antigua — image 4Detached house in Camino de Antigua a los Valles, Antigua — image 5
Grade Bvillamid-range

Detached house in Camino de Antigua a los Valles, Antigua

Antigua · Antigua · Las Palmas

€290,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

1.1%

Net Yield (after tax, all-in)

indicative range 0.9–1.3%

1.1%

Managed ROI (after tax)

6.2%

Gross Yield

46%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €21,302/yr
Average Daily Rate: €136
+15.0% vs area baselineMediterranean-traditional style (+5%), Has pool (0%), Has countryside (+10%)
Net Yield (after tax): 1.1%
Payback Period: 89.1 years
5-yr Capital Value: €336,189
10-yr Capital Value: €389,736
Brixfox Score: 56.6 / 100
Comparable Properties: 8
Data Confidence: 63%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€344,560

+18.8% over asking

Asking price€290,000
itp€18,850
legal€3,210
furnishing€30,000
notary registry€2,500
All-in investment€344,560

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 1
Building: 82 m²
Land: 1040 m²
Style: mediterranean-traditional
Condition: good
Energy Certificate: E
Private Pool
countryside

Design Features

stone facadepergolaoutdoor barbecue

AI Investment Summary

B investment in Antigua (Fuerteventura). Score 56.6/100. Net yield 1.1% after tax | Occupancy 46% | ADR $136 | No STR licence on record | Pool

Score Breakdown

ROI
4.48
Visual Appeal
12.8
Ownership Security
13
Location
8.64
Land & Space
12
Rental Demand
4.63
Payback Speed
0
STR Suitability
1

Description

VERY IMPORTANT THE PROPERTY DOES NOT YET HAVE A CERTIFICATE OF HABITABILITY OR FIRST OCCUPANCY Looking for a brand-new, modern home in a peaceful and exclusive setting? We present this magnificent detached house located in La Corte, in the municipality of Antigua, in the heart of Fuerteventura. This property is the i

Location

📍 28.4087°, -14.0106°

Antigua, Las Palmas, Spain

Listed by GOLDEN HOUSE FUERTEVENTURA via Idealista.com
2-bedroom freehold villa in Antigua — photo 1 of 5
Idealista.com
2-bedroom freehold villa in Antigua — photo 2 of 5
2-bedroom freehold villa in Antigua — photo 3 of 5
2-bedroom freehold villa in Antigua — photo 4 of 5
2-bedroom freehold villa in Antigua — photo 5 of 5

Detached house in Camino de Antigua a los Valles, Antigua

Antigua · Canary Islands · Ref BF-60053 Source verified · Idealista.com · listed 15 Jul 2026
Asking price · Freehold
$315,217
Ownership
Freehold
Bedrooms
2
Bathrooms
1
Built area
82 m²
Land
1040 m²
True net yield
1.1%
≈ $1,021/mo net after costs & tax
5-yr total return (net + appreciation)
8.4% / yr avg
Payback in ~89 yrs from rent
Brixfox Score 57 · B
Modelled from Airbnb listings we track across Antigua — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Antigua

Canary Islands, Approximate area

Loading Map...

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$148/night
50% ($74)Brixfox estimate($148/night)200% ($296)
Occupancy
46%
10%Brixfox estimate(46%)100%

Short-Term Rental

Indicative
Yearly income
$12,966
Likely range $7,779 – $18,153
Airbnb data$148/night · 46% occupancy
Rental income
$148/night · 46% occ.
$23,154
Running costs (20%)
Utilities, cleaning, maintenance
-$4,631
Income tax (24%)
Non-EU IRNR on gross rent
-$5,557
Net income
4.1% ROI
$12,966

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Antigua.

$1.7M$1.3M$867K$434K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $290K
Capital appreciation
Property value growing at +4%/yr based on Antigua market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 19: rental income alone has repaid the full purchase price.
2x return
Year 11: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$353K
+22%
Rental Income
+$63K
Total Position
$416K
+44%
7.5%/yr
Year 10
Capital Value
$429K
+48%
Rental Income
+$137K
Total Position
$566K
+95%
6.9%/yr
Year 20
Capital Value
$635K
+119%
Rental Income
+$321K
Total Position
$956K
+230%
6.1%/yr
Year 30
Capital Value
$941K
+224%
Rental Income
+$568K
Total Position
$1.5M
+420%
5.6%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

2 of 2 free AI questions left — Pro is unlimited.

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
4.1% annual return
Occupancy
Average
46% average occupancy
Nightly Rate
Good
$136 per night
Visual Appeal
Good
7/10 visual appeal
Size & Space
Strong
1040 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Sensitivity analysis requires Pro

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.