Terraced house in Colònia de Sant Pere, Arta
Terraced house in Colònia de Sant Pere, Arta — image 2Terraced house in Colònia de Sant Pere, Arta — image 3Terraced house in Colònia de Sant Pere, Arta — image 4Terraced house in Colònia de Sant Pere, Arta — image 5
Grade Bvillaluxury

Terraced house in Colònia de Sant Pere, Arta

Artà · Arta · Illes Balears

€1.7M

Asking Price (EUR)

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

1.0%

Net Yield (after tax, all-in)

1.0%

Managed ROI (after tax)

3.7%

Gross Yield

42%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €69,892/yr
Average Daily Rate: €493
+36.0% vs area baselineImage quality 9/10 (+6%), Modern/contemporary style (+12%), Has pool (0%), Has sea (+10%), Luxury finish (+8%)
Net Yield (after tax): 1.0%
Payback Period: 98.4 years
5-yr Capital Value: €2.0M
10-yr Capital Value: €2.3M
Brixfox Score: 58 / 100
Comparable Properties: 14
Data Confidence: 61%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.9M

+12.9% over asking

Asking price€1.7M
itp€172,800
legal€12,100
furnishing€30,000
notary registry€2,500
All-in investment€1.9M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 243 m²
Land: 785 m²
Style: contemporary
Condition: excellent
Year Built: 1989
Energy Certificate: C
Private Pool
sea

Design Features

infinity-edge poolmultiple outdoor living areasglass railings for unobstructed viewsmature palm trees and olive trees

AI Investment Summary

B investment in Artà (Mallorca). Score 58/100. Net yield 1.0% after tax | Occupancy 42% | ADR $493 | No STR licence on record | Pool

Score Breakdown

ROI
4.08
Visual Appeal
15.6
Ownership Security
13
Location
8.16
Land & Space
12
Rental Demand
4.2
Payback Speed
0
STR Suitability
1

Description

By the Harbour. In the Light. – Mediterranean Villa with ETV Licence in Colònia de Sant Pere There are places where Mallorca still sounds like Mallorca. Colònia de Sant Pere is one of them. A small harbour, a wide view across the Bay of Alcúdia, the silhouette of the Tramuntana beyond. Here, just a few steps above the

Location

📍 39.7361°, 3.2768°

Artà, Illes Balears, Spain

Listed by TRiO Mallorca Estate via Idealista.com
3-bedroom freehold villa in Artà — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Artà — photo 2 of 5
3-bedroom freehold villa in Artà — photo 3 of 5
3-bedroom freehold villa in Artà — photo 4 of 5
3-bedroom freehold villa in Artà — photo 5 of 5

Terraced house in Colònia de Sant Pere, Arta

Artà · Balearic Islands · Ref BF-57934 Source verified · Idealista.com · listed 14 Jul 2026
Asking price · Freehold
$1,836,957
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
243 m²
Land
785 m²
True net yield
1.0%
≈ $3,840/mo net after costs & tax
5-yr total return (net + appreciation)
6.6% / yr avg
Payback in ~98 yrs from rent
Brixfox Score 58 · B
Modelled from Airbnb listings we track across Artà — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Artà

Balearic Islands, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$535/night
50% ($268)Brixfox estimate($535/night)200% ($1,071)
Occupancy
42%
10%Brixfox estimate(42%)100%

Short-Term Rental

Moderate confidence
Yearly income
$42,543
Likely range $30,630 – $54,455
Airbnb data$535/night · 42% occupancy
Rental income
$535/night · 42% occ.
$75,970
Running costs (20%)
Utilities, cleaning, maintenance
-$15,194
Income tax (24%)
Non-EU IRNR on gross rent
-$18,233
Net income
2.3% ROI
$42,543

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Artà.

$8.4M$6.3M$4.2M$2.1M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.7M
Capital appreciation
Property value growing at +4%/yr based on Artà market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 29: rental income alone has repaid the full purchase price.
2x return
Year 13: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$2.1M
+22%
Rental Income
+$208K
Total Position
$2.3M
+34%
6.0%/yr
Year 10
Capital Value
$2.5M
+48%
Rental Income
+$449K
Total Position
$3.0M
+75%
5.7%/yr
Year 20
Capital Value
$3.7M
+119%
Rental Income
+$1.1M
Total Position
$4.8M
+181%
5.3%/yr
Year 30
Capital Value
$5.5M
+224%
Rental Income
+$1.9M
Total Position
$7.3M
+335%
5.0%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
2.3% annual return
Occupancy
Weak
42% average occupancy
Nightly Rate
Strong
$493 per night
Visual Appeal
Strong
9/10 visual appeal
Size & Space
Strong
785 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $493 — positioned in the top tier
Stunning visuals (9/10) — commands premium nightly rates
Generous 785 m² land — room for expansion or amenities

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 2.3% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
1.8%
$2,736/mo
40% occ.
2.4%
$3,648/mo
42% occ.
2.5%
$3,829/mo
current
52% occ.
3.1%
$4,741/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.