Launch offer — 3 months free free, no card

Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia
Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia — image 2Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia — image 3Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia — image 4Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia — image 5
Grade B+villamid-range

Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia

Alcúdia · Alcúdia · Illes Balears

€560,000

Asking Price (EUR)

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

8.9%

Net Yield (after tax, all-in)

indicative range 7.6–10.2%

8.9%

Managed ROI (after tax)

19.8%

Gross Yield

59%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €127,996/yr
Average Daily Rate: €643
+15.0% vs area baselineMediterranean-traditional style (+5%), Has pool (0%), Has pool (+10%)
Net Yield (after tax): 8.9%
Payback Period: 11.2 years
5-yr Capital Value: €649,193
10-yr Capital Value: €752,593
Brixfox Score: 73.3 / 100
Comparable Properties: 5
Data Confidence: 69%
Search Radius: 4 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€645,676

+15.3% over asking

Asking price€560,000
itp€46,400
legal€6,776
furnishing€30,000
notary registry€2,500
All-in investment€645,676

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 120 m²
Land: 140 m²
Style: mediterranean-traditional
Condition: good
Year Built: 2018
Energy Certificate: C
Private Pool
pool

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

enclosed sunroomprivate poolbalcony

Score Breakdown

ROI
25
Visual Appeal
11.2
Ownership Security
13
Location
8.4
Land & Space
3.8
Rental Demand
5.89
Payback Speed
5
STR Suitability
1

Description

In the privileged Bay of Alcúdia, considered one of the most beautiful coastlines in Mallorca, this stunning two-storey single-family home of approximately 120 m² is located, surrounded by a well-maintained 140 m² garden with a 15 m² private pool. The property stands out for its modern and functional design. It featu

Location

📍 39.8530°, 3.1213°

Alcúdia, Illes Balears, Spain

Listed by Forcadell Sant Gervasí via Idealista.com
3-bedroom freehold villa in Alcúdia — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Alcúdia — photo 2 of 5
3-bedroom freehold villa in Alcúdia — photo 3 of 5
3-bedroom freehold villa in Alcúdia — photo 4 of 5
3-bedroom freehold villa in Alcúdia — photo 5 of 5

Detached house in Carretera d'Artà, Port d'Alcúdia - Platja d'Alcúdia, Alcúdia

Alcúdia · Balearic Islands · Ref BF-4491 Source verified · Idealista.com · listed 17 Jun 2026
Asking price · Freehold
$608,696
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
120 m²
Land
140 m²
True net yield
8.9%
≈ $9,550/mo net after costs & tax
5-yr total return (net + appreciation)
17.1% / yr avg
Payback in ~11 yrs from rent
Brixfox Score 73 · B+
Modelled from Airbnb listings we track across Alcúdia — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Alcúdia

Balearic Islands, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$699/night
50% ($349)Brixfox estimate($699/night)200% ($1,397)
Occupancy
59%
10%Brixfox estimate(59%)100%

Short-Term Rental

Indicative
Yearly income
$77,911
Likely range $46,747 – $109,075
Airbnb data$699/night · 59% occupancy
Rental income
$699/night · 59% occ.
$139,126
Running costs (20%)
Utilities, cleaning, maintenance
-$27,825
Income tax (24%)
Non-EU IRNR on gross rent
-$33,390
Net income
12.8% ROI
$77,911

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Alcúdia.

$6.0M$4.5M$3.0M$1.5M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $560K
Capital appreciation
Property value growing at +4%/yr based on Alcúdia market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 8: rental income alone has repaid the full purchase price.
2x return
Year 6: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$681K
+22%
Rental Income
+$381K
Total Position
$1.1M
+90%
13.7%/yr
Year 10
Capital Value
$829K
+48%
Rental Income
+$822K
Total Position
$1.7M
+195%
11.4%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$1.9M
Total Position
$3.2M
+463%
9.0%/yr
Year 30
Capital Value
$1.8M
+224%
Rental Income
+$3.4M
Total Position
$5.2M
+833%
7.7%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
12.8% annual return
Occupancy
Average
59% average occupancy
Nightly Rate
Strong
$643 per night
Visual Appeal
Good
6/10 instagrammability
Size & Space
Weak
140 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

High rental yield at 12.8% — outperforms most villas in this market
Premium nightly rate of $643 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 59% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

39% occ.
9.1%
$4,632/mo
49% occ.
11.5%
$5,822/mo
59% occ.
13.8%
$7,012/mo
current
69% occ.
16.2%
$8,202/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.