Launch offer — 3 months free free, no card

House in Residencial Begur - Esclanyà, Begur
House in Residencial Begur - Esclanyà, Begur — image 2House in Residencial Begur - Esclanyà, Begur — image 3House in Residencial Begur - Esclanyà, Begur — image 4House in Residencial Begur - Esclanyà, Begur — image 5
Grade Cvilla

House in Residencial Begur - Esclanyà, Begur

Begur · Begur · Girona

€1.5M

Asking Price (EUR)

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

0.6%

Net Yield (after tax, all-in)

0.6%

Managed ROI (after tax)

3.0%

Gross Yield

28%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €51,052/yr
Average Daily Rate: €545
Net Yield (after tax): 0.6%
Payback Period: 158.1 years
5-yr Capital Value: €1.7M
10-yr Capital Value: €2.0M
Brixfox Score: 44.2 / 100
Comparable Properties: 10
Data Confidence: 63%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.7M

+14.0% over asking

Asking price€1.5M
itp€165,000
legal€12,100
furnishing€30,000
notary registry€2,500
All-in investment€1.7M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 115 m²
Year Built: 1989

AI Investment Summary

C investment in Begur. Score 44.2/100. Net yield 0.6% after tax | Occupancy 28% | ADR $545 | No STR licence on record

Score Breakdown

ROI
2.52
Visual Appeal
10
Ownership Security
13
Location
10.56
Land & Space
4.3
Rental Demand
2.77
Payback Speed
0
STR Suitability
1

Description

COUNTRY HOUSE WITH SEA VIEWS AND SURROUNDED BY NATURE Looking for a peaceful retreat on the beautiful Costa Brava? We present a unique opportunity: an authentic rustic country house in the heart of Esclanyà, where the serenity of the countryside blends seamlessly with breathtaking sea views. Located in Esclanyà, just 2

Location

📍 41.9307°, 3.1781°

Begur, Girona, Spain

Listed by FINQUES FRIGOLA via Idealista.com
3-bedroom freehold villa in Begur — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Begur — photo 2 of 5
3-bedroom freehold villa in Begur — photo 3 of 5
3-bedroom freehold villa in Begur — photo 4 of 5
3-bedroom freehold villa in Begur — photo 5 of 5

House in Residencial Begur - Esclanyà, Begur

Begur · Costa Brava · Ref BF-38821 Source verified · Idealista.com · listed 2 Jul 2026
Asking price · Freehold
$1,630,435
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
115 m²
True net yield
0.6%
≈ $2,442/mo net after costs & tax
5-yr total return (net + appreciation)
6.2% / yr avg
Payback in ~158 yrs from rent
Brixfox Score 44 · C
Modelled from Airbnb listings we track across Begur — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Begur

Costa Brava, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$593/night
50% ($296)Brixfox estimate($593/night)200% ($1,186)
Occupancy
28%
10%Brixfox estimate(28%)100%

Short-Term Rental

Moderate confidence
Yearly income
$31,075
Likely range $22,374 – $39,776
Airbnb data$593/night · 28% occupancy
Rental income
$593/night · 28% occ.
$55,491
Running costs (20%)
Utilities, cleaning, maintenance
-$11,098
Income tax (24%)
Non-EU IRNR on gross rent
-$13,318
Net income
1.9% ROI
$31,075

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Begur.

$7.2M$5.4M$3.6M$1.8M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 302x ReturnToday: $1.5M
Capital appreciation
Property value growing at +4%/yr based on Begur market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
2x return
Year 14: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.8M
+22%
Rental Income
+$152K
Total Position
$2.0M
+32%
5.7%/yr
Year 10
Capital Value
$2.2M
+48%
Rental Income
+$328K
Total Position
$2.5M
+70%
5.4%/yr
Year 20
Capital Value
$3.3M
+119%
Rental Income
+$768K
Total Position
$4.1M
+170%
5.1%/yr
Year 30
Capital Value
$4.9M
+224%
Rental Income
+$1.4M
Total Position
$6.2M
+315%
4.9%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
1.9% annual return
Occupancy
Weak
28% average occupancy
Nightly Rate
Strong
$545 per night
Visual Appeal
Average
Not yet analyzed
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $545 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 1.9% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
2.2%
$3,029/mo
40% occ.
3.0%
$4,039/mo
28% occ.
2.1%
$2,797/mo
current
38% occ.
2.8%
$3,806/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.