Launch offer — 3 months free free, no card

Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena
Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena — image 2Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena — image 3Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena — image 4Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena — image 5
Grade Avillaluxury

Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena

Benalmádena · El Higuerón · Málaga

€690,000

Asking Price (EUR)

STR Restriction Warning

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

6.9%

Net Yield (after tax, all-in)

6.9%

Managed ROI (after tax)

15.7%

Gross Yield

52%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €122,452/yr
Average Daily Rate: €692
+33.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has mountain (+10%), Luxury finish (+8%)
Net Yield (after tax): 6.9%
Payback Period: 14.5 years
5-yr Capital Value: €799,899
10-yr Capital Value: €927,302
Brixfox Score: 75 / 100
Comparable Properties: 14
Data Confidence: 86%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€779,149

+12.9% over asking

Asking price€690,000
itp€48,300
legal€8,349
furnishing€30,000
notary registry€2,500
All-in investment€779,149

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 4
Building: 119 m²
Style: contemporary
Condition: excellent
Year Built: 2006
Energy Certificate: E
Private Pool
mountain

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

private swimming pooloutdoor dining area with pergolaoutdoor lounge with hot tubmountain views

Score Breakdown

ROI
22.8
Visual Appeal
14.2
Ownership Security
13
Location
8.4
Land & Space
4.38
Rental Demand
5.24
Payback Speed
5
STR Suitability
2

Description

Charming Corner Townhouse in Carvajal, Benalmádena. The Best Area Between Carvajal and Higuerón Just a short walk from Carvajal beach and the popular Kalifato and Higuerón Beach Bars, this home is located in a prime area with beautiful seaside walkways offering a genuine piece of tranquility. This corner townhouse ha

Location

📍 36.5755°, -4.5891°

Benalmádena, Málaga, Spain

Listed by SkandiaMäklarna Fuengirola via Idealista.com
3-bedroom freehold villa in Benalmádena — photo 1 of 5
Idealista.com
3-bedroom freehold villa in Benalmádena — photo 2 of 5
3-bedroom freehold villa in Benalmádena — photo 3 of 5
3-bedroom freehold villa in Benalmádena — photo 4 of 5
3-bedroom freehold villa in Benalmádena — photo 5 of 5

Semi-detached house in Calle Guadalquivir Nn, El Higuerón - Capellanía, Benalmádena

Benalmádena · Costa del Sol · Ref BF-15987 Source verified · Idealista.com · listed 22 Jun 2026
Asking price · Freehold
$750,000
Ownership
Freehold
Bedrooms
3
Bathrooms
4
Built area
119 m²
True net yield
6.9%
≈ $8,987/mo net after costs & tax
5-yr total return (net + appreciation)
14.3% / yr avg
Payback in ~14 yrs from rent
Brixfox Score 75 · A
Modelled from Airbnb listings we track across Benalmádena — live calendar data. Projections are estimates, not financial advice.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Benalmádena

Costa del Sol, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$752/night
50% ($376)Brixfox estimate($752/night)200% ($1,504)
Occupancy
52%
10%Brixfox estimate(52%)100%

Short-Term Rental

Moderate confidence
Yearly income
$74,536
Likely range $53,666 – $95,407
Airbnb data$752/night · 52% occupancy
Rental income
$752/night · 52% occ.
$133,100
Running costs (20%)
Utilities, cleaning, maintenance
-$26,620
Income tax (24%)
Non-EU IRNR on gross rent
-$31,944
Net income
9.9% ROI
$74,536

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Benalmádena.

$6.3M$4.7M$3.2M$1.6M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $690K
Capital appreciation
Property value growing at +4%/yr based on Benalmádena market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 9: rental income alone has repaid the full purchase price.
2x return
Year 7: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$839K
+22%
Rental Income
+$364K
Total Position
$1.2M
+74%
11.8%/yr
Year 10
Capital Value
$1.0M
+48%
Rental Income
+$786K
Total Position
$1.8M
+162%
10.1%/yr
Year 20
Capital Value
$1.5M
+119%
Rental Income
+$1.8M
Total Position
$3.4M
+386%
8.2%/yr
Year 30
Capital Value
$2.2M
+224%
Rental Income
+$3.3M
Total Position
$5.5M
+697%
7.2%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
9.9% annual return
Occupancy
Average
52% average occupancy
Nightly Rate
Strong
$692 per night
Visual Appeal
Strong
8/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

High rental yield at 9.9% — outperforms most villas in this market
Premium nightly rate of $692 — positioned in the top tier
Stunning visuals with 8/10 instagrammability — commands premium nightly rates

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 52% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

32% occ.
6.6%
$4,146/mo
42% occ.
8.7%
$5,427/mo
52% occ.
10.7%
$6,708/mo
current
62% occ.
12.8%
$7,989/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.