Launch offer — 3 months free free, no card

House in Abama, Guia de Isora
House in Abama, Guia de Isora — image 2House in Abama, Guia de Isora — image 3House in Abama, Guia de Isora — image 4House in Abama, Guia de Isora — image 5
Grade C+villaluxury

House in Abama, Guia de Isora

Guía de Isora · Guía de Isora · Santa Cruz de Tenerife

€1.9M

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

0.0%

Net Yield (after tax, all-in)

0.0%

Managed ROI (after tax)

1.3%

Gross Yield

25%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €26,312/yr
Average Daily Rate: €314
+36.0% vs area baselineImage quality 9/10 (+6%), Modern/contemporary style (+12%), Has pool (0%), Has countryside (+10%), Luxury finish (+8%)
Net Yield (after tax): 0.0%
Payback Period: 99.0 years
5-yr Capital Value: €2.1M
10-yr Capital Value: €2.5M
Brixfox Score: 46.5 / 100

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€2.0M

+8.8% over asking

Asking price€1.9M
itp€120,250
legal€10,700
furnishing€30,000
notary registry€2,500
All-in investment€2.0M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 263 m²
Land: 670 m²
Style: modern
Condition: excellent
Year Built: 2020
Energy Certificate: In process
Private Pool
countryside

STR Licence

Design Features

infinity-edge poollarge sliding glass doorsmodern minimalist architectureoutdoor dining area

Score Breakdown

ROI
0
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
6
Rental Demand
2.48
Payback Speed
0
STR Suitability
1

Description

Villas del Tenis is an exclusive villa project in the 5-star Abama Resort, built in 2020, with a total of only 23 units and a tourist rental license. The small number of villas gives the complex a particularly private, quiet, and exclusive atmosphere. The perfect holiday property, but also an attractive investment prop

Location

📍 28.1687°, -16.7844°

Guía de Isora, Santa Cruz de Tenerife, Spain

Visit Engel & Völkers Costa Adeje →Listed via Idealista.com
3-bedroom freehold villa in Guía de Isora — photo 1 of 5
Engel & Völkers Costa Adeje
3-bedroom freehold villa in Guía de Isora — photo 2 of 5
3-bedroom freehold villa in Guía de Isora — photo 3 of 5
3-bedroom freehold villa in Guía de Isora — photo 4 of 5
3-bedroom freehold villa in Guía de Isora — photo 5 of 5

House in Abama, Guia de Isora

Guía de Isora · Canary Islands · Ref BF-11981 Source verified · Engel & Völkers Costa Adeje · listed 20 Jun 2026
Asking price · Freehold
$2,010,870
View original listing
Ownership
Freehold
Bedrooms
3
Bathrooms
2
Built area
263 m²
Land
670 m²
5-yr total return (net + appreciation)
5.1% / yr avg
Payback in ~99 yrs from rent
Brixfox Score 47 · C+

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Guía de Isora

Canary Islands, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$341/night
50% ($170)Brixfox estimate($341/night)200% ($682)
Occupancy
25%
10%Brixfox estimate(25%)100%

Short-Term Rental

Indicative
Yearly income
$16,016
Likely range $9,610 – $22,423
Airbnb data$341/night · 25% occupancy
Rental income
$341/night · 25% occ.
$28,600
Running costs (20%)
Utilities, cleaning, maintenance
-$5,720
Income tax (24%)
Non-EU IRNR on gross rent
-$6,864
Net income
0.8% ROI
$16,016

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Guía de Isora.

$7.7M$5.8M$3.9M$1.9M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 302x ReturnToday: $1.9M
Capital appreciation
Property value growing at +4%/yr based on Guía de Isora market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
2x return
Year 16: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$2.3M
+22%
Rental Income
+$78K
Total Position
$2.3M
+26%
4.7%/yr
Year 10
Capital Value
$2.7M
+48%
Rental Income
+$169K
Total Position
$2.9M
+57%
4.6%/yr
Year 20
Capital Value
$4.1M
+119%
Rental Income
+$396K
Total Position
$4.4M
+141%
4.5%/yr
Year 30
Capital Value
$6.0M
+224%
Rental Income
+$701K
Total Position
$6.7M
+262%
4.4%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 6+ yrs operating 90+ properties managed ~2h guest response

Mediterráneo Stays

Vetted

Licensed VUT/VV management on the Costas & islands

21%
Management fee
of rental revenue — already in your Managed figures

Vivienda de uso turístico management for overseas owners. Regional licensing, national registry (Registro Único) and full guest operations.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Regional STR licence (VUT/VV/HUT) & national registry handling
  • Pool & garden upkeep
Visit Mediterráneo Stays

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
0.8% annual return
Occupancy
Weak
25% average occupancy
Nightly Rate
Strong
$314 per night
Visual Appeal
Strong
9/10 instagrammability
Size & Space
Strong
670 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $314 — positioned in the top tier
Stunning visuals with 9/10 instagrammability — commands premium nightly rates
Generous 670 m² land — room for expansion or amenities

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 0.8% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
1.0%
$1,741/mo
40% occ.
1.4%
$2,322/mo
25% occ.
0.9%
$1,441/mo
current
35% occ.
1.2%
$2,022/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.