Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil
Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil — image 2Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil — image 3Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil — image 4Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil — image 5
Grade B+villaluxury

Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil

Loulé/Vilamoura · Golden Triangle ·

€3.5M

Asking Price (EUR)

5.2%

True Net Yield (Owner, all-in)

3.8%

True Net Yield (Managed, all-in)

6.4%

True Gross Yield

67%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 3.6 months ago and is currently at 30% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.79, occupancy cap 68%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €251,983/yr
Average Daily Rate: 1023
+26.0% vs area baselineImage quality 8/10 (+3%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
Payback Period: 26.0 years
5-yr Capital Value: €4.0M
10-yr Capital Value: €4.7M
Brixfox Score: 74.8 / 100
Comparable Properties: 10
Data Confidence: 66%
Search Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€3.9M

+12.3% over asking

Asking price€3.5M
IMT — Property transfer tax (investment schedule)€261,375
IS — Stamp duty (0.8%)€27,880
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€52,275
Total acquisition costs€342,780
Renovation (est. €55/m² × 250)
Light touch-ups — paint, fixtures, deep clean.
€13,750
(€7,500€20,000)
Furnishing & STR launch (5bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€71,000
All-in investment (incl. renovation & furnishing)€3.9M

Gross yield (asking price)

7.2%

True gross yield (all-in)

6.4%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 5
Building: 250
Land: 1120
Style: portuguese-traditional
Condition: good
Year Built: 2001
Energy Certificate: Exempt
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

large outdoor dining area with pergolaspacious pool deckmature garden

Score Breakdown

ROI
14.48
Visual Appeal
14.2
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
6.75
Payback Speed
2
STR Suitability
4

Description

Traditional five bedroom villa (3 en-suite), set in a 1.120 sqm plot with a heated pool and beautiful garden, offering complete tranqulity and privacy, walking distance to the beach in Dunas Douradas. A unique opportunity to have a holiday or permanent residence in the paradisiacal Ria Formosa nature reserve, a few mi

Location

📍 37.0770°N, 8.0250°W

· Loulé/Vilamoura, Algarve, Portugal

5-bedroom freehold villa in Loulé/Vilamoura — photo 1 of 5
K&A Real Estate
5-bedroom freehold villa in Loulé/Vilamoura — photo 2 of 5
5-bedroom freehold villa in Loulé/Vilamoura — photo 3 of 5
5-bedroom freehold villa in Loulé/Vilamoura — photo 4 of 5
5-bedroom freehold villa in Loulé/Vilamoura — photo 5 of 5

Detached house in Avenida de Miramar, 103, Vale do Lobo, Almancil

Loulé/Vilamoura · Golden Triangle · Ref BF-190 Source verified · K&A Real Estate · listed 3 Jun 2026
Asking price · Freehold
$3,788,043
Inquire — direct to agent
Ownership
Freehold
Bedrooms
5
Bathrooms
5
Built area
250 m²
Land
1120 m²
Gross yield
7.8%
Est. ADR
$1,410/night
Occupancy
67%
Brixfox Score 75 · B+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

Property details

Year built: 2001
Energy: Exempt
Condition: good

Description

Traditional five bedroom villa (3 en-suite), set in a 1.120 sqm plot with a heated pool and beautiful garden, offering complete tranqulity and privacy, walking distance to the beach in Dunas Douradas. A unique opportunity to have a holiday or permanent residence in the paradisiacal Ria Formosa nature reserve, a few mi

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee directly — and your own time.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Awaiting comparable data
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by the AirDNA-measured asking-to-booked factor (~−33% on Bali). Occupancy is calibrated against AirDNA reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
Asking-price basis
Expected occupancy
Projected annual revenue
ADR × occupancy × 365
Comp data observed in USD · converted at €0.92/$
Seasonal occupancy pattern
Peak Aug +45% · Low Jan -30%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
Acquisition costs· 9.8% of price, auto-calculated
$372,587
IMT (transfer tax, investment schedule)$284,103
Imposto de Selo (stamp duty)$30,304
Notary & registration$1,359
Legal fees$56,821
Renovation budget· Light touch-ups — paint, fixtures, deep clean.
Furniture & STR launch· default ≈ $15,000/bedroom
All-in investment
$4,250,576
+12.2% over asking
The P&L needs a revenue basis from comparable listings — it appears once comp data is available.

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%5.5% · Loulé/Vilamoura 5-yr avg — historical, not a forecast8%
Indicative total return
/yr
+ 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

2 of 2 free AI questions left — Pro is unlimited.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map.

Location

Loulé/Vilamoura

Golden Triangle, Approximate area

Loading Map...

Villa Scorecard

Location
Strong
Premium area with high rental demand
Rental Yield
Good
3.9% net yield on all-in cost
Occupancy
Good
67% average occupancy
Nightly Rate
Strong
$1297 per night
Visual Appeal
Strong
8/10 visual appeal
Size & Space
Strong
1120 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Brixfox Standard · Non-resident · Fully managed · net yield on all-in cost

Sensitivity analysis requires Pro
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Source verified · K&A Real Estate

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.