Marina View | Near JBR Beach & Marina Promenade

Apartment · Dubai Marina · Dubai

$218k15.4% projected yield51% occupancyStudio1 bath34.37 m²

Indus Real Estate is offering you this Studio Apartment located in Zumurud Towers, Dubai Marina. <br />Zumurud Towers is 31-storey residential building. With high-end facilities and amenities, a place that is perfect for everyone looking for relaxation and a home sweet home. Located in Dubai Marina, one of the most well-known area for buying and renting apartments in Dubai. <br />Property Details:<br />- Studio<br />- Furnished<br />- Marina View<br />- Covered Parking<br />- Nearby to JBR Beach and Marina Promenade<br /><br />Building Amenities:<br />- 24/7 Security System<br />- Gym and Fitn

studio freehold apartment in Dubai Marina — photo 1 of 5
Indus Real Estate
studio freehold apartment in Dubai Marina — photo 2 of 5
studio freehold apartment in Dubai Marina — photo 3 of 5
studio freehold apartment in Dubai Marina — photo 4 of 5
studio freehold apartment in Dubai Marina — photo 5 of 5

Marina View | Near JBR Beach & Marina Promenade

Dubai Marina · Zumurud Tower · Ref BF-891627236 Source verified · Indus Real Estate · listed 3 Jul 2026
Asking price · Freehold
$217,984
Inquire — direct to agent
Ownership
Freehold
Bedrooms
Studio
Bathrooms
1
Built area
34.37 m²
Brixfox Score 94 · AFinancial analysis ↓
Modelled from Airbnb listings we track across Dubai Marina — live calendar data. Projections are estimates, not financial advice.
Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee directly — and your own time.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
—
Awaiting comparable data
Gross yield · all-in basis
—
Before tax in your home country and financing costs. Estimates, not financial advice.

Revenue assumptions

Derived from the comparable Airbnb listings below. ADR reflects asking prices, not booked rates; occupancy comes from observed calendar availability.
Expected ADR
—
Asking-price basis
Expected occupancy
—
Projected annual revenue
—
ADR × occupancy × 365
Seasonal occupancy pattern
Peak Jan +30% · Low Jul -35%
J
F
M
A
M
J
J
A
S
O
N
D
Modelled monthly index (relative to the annual average) — replaced by measured per-market indices as calendar history matures.

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
$
Acquisition costs· 5.2% of price, auto-calculated
$11,339
DLD Transfer Fee$8,719
Notary & registration$1,260
Legal fees$1,360
Renovation budget· Condition & finish level not reported — shown as a moderate contingency. Verify on site visit.
$
Furniture & STR launch· default ≈ $17,680/bedroom
$
All-in investment
$250,268
+14.8% over asking

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%5% · Dubai Marina 5-yr avg — historical, not a forecast8%
Indicative total return
—/yr
— + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map. When our photo-matching identifies this exact property on Airbnb, its live listing appears below.

Location

Dubai Marina

Zumurud Tower, Approximate area

Loading Map...

Villa Scorecard

Location
Strong
Premium area with high rental demand
Rental Yield
Strong
12.3% annual return
Occupancy
Average
51% average occupancy
Nightly Rate
Good
$181 per night
Visual Appeal
Average
Not yet analyzed
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Prime location in Zumurud Tower — high tourist traffic
High rental yield at 12.3% — outperforms most villas in this market
Freehold ownership — maximum long-term security

Watch Out

Occupancy at 51% — factor in seasonal gaps
Visual appeal is below average — photos may not compete well on Airbnb listings

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

31% occ.
7.4%
$1,353/mo
41% occ.
9.9%
$1,794/mo
51% occ.
12.3%
$2,235/mo
current
61% occ.
14.7%
$2,675/mo
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 7+ yrs operating 220+ properties managed ~1h guest response

Skyline Holiday Homes

Vetted

DTCM-licensed holiday-home operator

18%
Management fee
of rental revenue — already in your Managed figures

Turnkey short-term rental management for Dubai apartments. DTCM permitting, hotel-grade housekeeping and yield optimisation across the towers.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • DTCM holiday-home permit & registration
  • DEWA / utilities & Ejari coordination
Visit Skyline Holiday Homes

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Airbnb Comp Analysis

Finding Airbnb comps...

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Source verified · Indus Real Estate

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Dubai has no rental-income or annual property tax; a one-off 4% DLD transfer fee applies at purchase. Market factors in Dubai may impact actual yields.